company

1912 SAMEIE

5015 BERGEN

Finances

Share Ownership

Return on Equity

2,42 %

Current Ratio

3,77

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 416 000	2 381 000	1 980 000	2 178 000
Net Income	31 000	271 000	−52 000	1 030 000
Total Assets	1 744 000	1 676 000	1 377 000	1 133 000
Total Equity	1 281 000	1 249 000	979 000	1 030 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 416 000	2 381 000	1 980 000	2 178 000
Expenditure	2 399 000	2 113 000	2 038 000	1 154 000
Operating Profit	17 000	268 000	−58 000	1 025 000
Financial Income	15 000	3 000	7 000	5 000
Financial Costs	0	0	0	0
Financial Balance	15 000	3 000	7 000	5 000
Earnings Before Tax	32 000	271 000	−58 000	1 025 000
Tax	0	0	0	0
Net Income	31 000	271 000	−52 000	1 030 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 744 000	1 676 000	1 377 000	1 133 000
Total Assets	1 744 000	1 676 000	1 377 000	1 133 000
Total Retained Equity	1 281 000	1 249 000	979 000	1 030 000
Total Equity	1 281 000	1 249 000	979 000	1 030 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	463 000	427 000	398 000	103 000
Total Equity and Debt	1 744 000	1 676 000	1 377 000	1 133 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 416 000	2 381 000	0	0
Other Income	0	0	1 980 000	2 178 000
Revenue	2 416 000	2 381 000	1 980 000	2 178 000
Cost of Goods Sold	0	0	0	0
Salary Costs	171 000	171 000	256 000	80 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 399 000	2 113 000	2 038 000	1 154 000
Operating Profit	17 000	268 000	−58 000	1 025 000
Financial Income	15 000	3 000	7 000	5 000
Financial Costs	0	0	0	0
Financial Balance	15 000	3 000	7 000	5 000
Dividends	0	0	0	0
Net Income	31 000	271 000	−52 000	1 030 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 329 000	1 317 000	1 047 000	974 000
Total Current Assets	1 744 000	1 676 000	1 377 000	1 133 000
Total Assets	1 744 000	1 676 000	1 377 000	1 133 000
Total Equity	1 281 000	1 249 000	979 000	1 030 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	255 000	227 000	211 000	3 000
Unpaid Taxes	21 000	21 000	21 000	10 000
Dividends	0	0	0	0
Other Current Debt	187 000	178 000	166 000	90 000
Total Current Debt	463 000	427 000	398 000	103 000
Total Equity and Debt	1 744 000	1 676 000	1 377 000	1 133 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,42 %	21,7 %	−5,31 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,7 %	11,26 %	−2,93 %	47,06 %
Current Ratio	3,77	3,93	3,46	11
Quick Ratio	3,77	3,93	3,46	11
Equity Ratio	0,73	0,75	0,71	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English