TIGG DRIFT AS

8008 BODØ

Finances

Share Ownership

Return on Equity

216,67 %

Current Ratio

0,56

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	912 000	973 000	798 000	595 000
Net Income	−104 000	16 000	16 000	−2 000
Total Assets	133 000	212 000	239 000	101 000
Total Equity	−48 000	56 000	40 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	912 000	973 000	798 000	595 000
Expenditure	1 011 000	943 000	765 000	594 000
Operating Profit	−99 000	31 000	33 000	1 000
Financial Income	0	0	0	−4 000
Financial Costs	5 000	5 000	13 000	0
Financial Balance	−5 000	−5 000	−13 000	−4 000
Earnings Before Tax	−104 000	26 000	20 000	−2 000
Tax	0	9 000	4 000	0
Net Income	−104 000	16 000	16 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 000	49 000	84 000	62 000
Total Current Assets	102 000	163 000	155 000	39 000
Total Assets	133 000	212 000	239 000	101 000
Total Retained Equity	−78 000	26 000	10 000	0
Total Equity	−48 000	56 000	40 000	30 000
Total Long-Term Debt	0	0	54 000	71 000
Total Current Debt	181 000	156 000	145 000	0
Total Equity and Debt	133 000	212 000	239 000	101 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	912 000	973 000	798 000	595 000
Revenue	912 000	973 000	798 000	595 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 000	5 000	6 000	0
Depreciation	18 000	35 000	30 000	0
Impairment	0	0	0	16 000
Expenditure	1 011 000	943 000	765 000	594 000
Operating Profit	−99 000	31 000	33 000	1 000
Financial Income	0	0	0	−4 000
Financial Costs	5 000	5 000	13 000	0
Financial Balance	−5 000	−5 000	−13 000	−4 000
Dividends	0	0	0	0
Net Income	−104 000	16 000	16 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	49 000	84 000	62 000
Total Tangible Assets	31 000	49 000	84 000	62 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 000	49 000	84 000	62 000
Stock	0	0	0	0
Total Investments	0	0	0	6 000
Cash, Bank	102 000	124 000	153 000	34 000
Total Current Assets	102 000	163 000	155 000	39 000
Total Assets	133 000	212 000	239 000	101 000
Total Equity	−48 000	56 000	40 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	54 000	71 000
Creditors	53 000	5 000	78 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	127 000	142 000	63 000	0
Total Current Debt	181 000	156 000	145 000	0
Total Equity and Debt	133 000	212 000	239 000	101 000

Financial indicators	2022	2021	2020	2019
Return on Equity	216,67 %	28,57 %	40 %	−6,67 %
Debt-to-Equity Ratio	−0	0	1,35	2,37
Operating Profit Margin	−10,86 %	3,19 %	4,14 %	0,17 %
Current Ratio	0,56	1,04	1,07	-
Quick Ratio	0,56	1,04	1,07	-
Equity Ratio	−0,36	0,26	0,17	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %