TRÆLHAUG EIENDOM AS

4275 SÆVELANDSVIK

Finances

Share Ownership

Return on Equity

11,26 %

Current Ratio

237

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	134 000	139 000	97 000	12 000
Net Income	42 000	67 000	−42 000	−412 000
Total Assets	374 000	230 000	286 000	18 000
Total Equity	373 000	331 000	358 000	49 000

Income (NOK)	2022	2021	2020	2019
Revenue	134 000	139 000	97 000	12 000
Expenditure	47 000	31 000	96 000	415 000
Operating Profit	87 000	109 000	1 000	−402 000
Financial Income	0	0	0	0
Financial Costs	45 000	41 000	43 000	10 000
Financial Balance	−45 000	−41 000	−43 000	−10 000
Earnings Before Tax	42 000	67 000	−42 000	−412 000
Tax	0	0	0	0
Net Income	42 000	67 000	−42 000	−412 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	136 000	0	−7 000	0
Total Current Assets	237 000	230 000	293 000	18 000
Total Assets	374 000	230 000	286 000	18 000
Total Retained Equity	343 000	307 000	333 000	25 000
Total Equity	373 000	331 000	358 000	49 000
Total Long-Term Debt	0	−59 000	−28 000	0
Total Current Debt	1 000	−43 000	−43 000	−31 000
Total Equity and Debt	374 000	230 000	286 000	18 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	3 000	0	0
Other Income	134 000	136 000	97 000	12 000
Revenue	134 000	139 000	97 000	12 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	31 000	96 000	415 000
Operating Profit	87 000	109 000	1 000	−402 000
Financial Income	0	0	0	0
Financial Costs	45 000	41 000	43 000	10 000
Financial Balance	−45 000	−41 000	−43 000	−10 000
Dividends	0	0	0	0
Net Income	42 000	67 000	−42 000	−412 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	47 000	0	0	0
Total Tangible Assets	47 000	0	0	0
Total Fiancial Fixed Assets	89 000	0	−7 000	0
Total Fixed Assets	136 000	0	−7 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	193 000	230 000	293 000	18 000
Total Current Assets	237 000	230 000	293 000	18 000
Total Assets	374 000	230 000	286 000	18 000
Total Equity	373 000	331 000	358 000	49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	−59 000	−28 000	0
Creditors	1 000	1 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	−44 000	−44 000	−32 000
Total Current Debt	1 000	−43 000	−43 000	−31 000
Total Equity and Debt	374 000	230 000	286 000	18 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,26 %	20,24 %	−11,73 %	−840,82 %
Debt-to-Equity Ratio	0	−0,18	−0,08	0
Operating Profit Margin	64,93 %	78,42 %	1,03 %	−3 350 %
Current Ratio	237	−5,35	−6,81	−0,58
Quick Ratio	237	−5,35	−6,81	−0,58
Equity Ratio	1	1,44	1,25	2,72
Gross Profit Margin	100 %	100 %	100 %	100 %