VEV ARKITEKTUR AS

0659 OSLO

Finances

Share Ownership

Return on Equity

114,87 %

Current Ratio

1,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 338 000	1 029 000	1 191 000	1 074 000
Net Income	224 000	146 000	69 000	135 000
Total Assets	986 000	601 000	733 000	453 000
Total Equity	195 000	371 000	226 000	156 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 338 000	1 029 000	1 191 000	1 074 000
Expenditure	1 050 000	843 000	1 103 000	903 000
Operating Profit	287 000	187 000	89 000	171 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	287 000	187 000	89 000	171 000
Tax	63 000	41 000	20 000	36 000
Net Income	224 000	146 000	69 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	986 000	601 000	733 000	453 000
Total Assets	986 000	601 000	733 000	453 000
Total Retained Equity	174 000	350 000	204 000	135 000
Total Equity	195 000	371 000	226 000	156 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	791 000	230 000	507 000	296 000
Total Equity and Debt	986 000	601 000	733 000	453 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 338 000	1 029 000	1 191 000	1 074 000
Other Income	0	0	0	0
Revenue	1 338 000	1 029 000	1 191 000	1 074 000
Cost of Goods Sold	27 000	0	5 000	4 000
Salary Costs	850 000	712 000	985 000	780 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 050 000	843 000	1 103 000	903 000
Operating Profit	287 000	187 000	89 000	171 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	400 000	0	0	0
Net Income	224 000	146 000	69 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	736 000	464 000	586 000	393 000
Total Current Assets	986 000	601 000	733 000	453 000
Total Assets	986 000	601 000	733 000	453 000
Total Equity	195 000	371 000	226 000	156 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	4 000	11 000	10 000
Unpaid Taxes	184 000	83 000	136 000	114 000
Dividends	400 000	0	0	0
Other Current Debt	518 000	102 000	340 000	136 000
Total Current Debt	791 000	230 000	507 000	296 000
Total Equity and Debt	986 000	601 000	733 000	453 000

Financial indicators	2022	2021	2020	2019
Return on Equity	114,87 %	39,35 %	30,53 %	86,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,45 %	18,17 %	7,47 %	15,92 %
Current Ratio	1,25	2,61	1,45	1,53
Quick Ratio	1,25	2,61	1,45	1,53
Equity Ratio	0,2	0,62	0,31	0,34
Gross Profit Margin	97,98 %	100 %	99,58 %	99,63 %