BCX AS

1466 STRØMMEN

Finances

Share Ownership

Return on Equity

58,93 %

Current Ratio

16,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	88 000	51 000	9 000	184 000
Net Income	66 000	24 000	−33 000	−46 000
Total Assets	118 000	46 000	21 000	54 000
Total Equity	112 000	46 000	21 000	54 000

Income (NOK)	2022	2021	2020	2019
Revenue	88 000	51 000	9 000	184 000
Expenditure	19 000	26 000	49 000	230 000
Operating Profit	69 000	24 000	−40 000	−46 000
Financial Income	0	0	7 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	7 000	0
Earnings Before Tax	69 000	24 000	−33 000	−46 000
Tax	3 000	0	0	0
Net Income	66 000	24 000	−33 000	−46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	118 000	46 000	21 000	54 000
Total Assets	118 000	46 000	21 000	54 000
Total Retained Equity	12 000	−54 000	−79 000	−46 000
Total Equity	112 000	46 000	21 000	54 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	0	0	0
Total Equity and Debt	118 000	46 000	21 000	54 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	88 000	51 000	9 000	184 000
Other Income	0	0	0	0
Revenue	88 000	51 000	9 000	184 000
Cost of Goods Sold	0	0	0	129 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	26 000	49 000	230 000
Operating Profit	69 000	24 000	−40 000	−46 000
Financial Income	0	0	7 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	7 000	0
Dividends	0	0	0	0
Net Income	66 000	24 000	−33 000	−46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	118 000	46 000	17 000	48 000
Total Current Assets	118 000	46 000	21 000	54 000
Total Assets	118 000	46 000	21 000	54 000
Total Equity	112 000	46 000	21 000	54 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	0	0	0
Total Current Debt	7 000	0	0	0
Total Equity and Debt	118 000	46 000	21 000	54 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,93 %	52,17 %	−157,14 %	−85,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	78,41 %	47,06 %	−444,44 %	−25 %
Current Ratio	16,86	-	-	-
Quick Ratio	16,86	-	-	-
Equity Ratio	0,95	1	1	1
Gross Profit Margin	100 %	100 %	100 %	29,89 %