NORDNORSK BAKERIEIENDOM AS

9008 TROMSØ

Finances

Return on Equity

46,31 %

Current Ratio

1,25

Debt-to-Equity Ratio

12,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 367 000	2 193 000	1 955 000	0
Total Assets	71 719 000	73 598 000	75 793 000	77 106 000
Total Equity	5 111 000	4 545 000	4 152 000	3 996 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	22 000	50 000	171 000
Operating Profit	−25 000	−22 000	−50 000	−171 000
Financial Income	5 533 000	5 025 000	4 849 000	1 076 000
Financial Costs	2 474 000	2 191 000	2 292 000	906 000
Financial Balance	3 059 000	2 834 000	2 557 000	170 000
Earnings Before Tax	3 034 000	2 812 000	2 507 000	0
Tax	668 000	619 000	552 000	0
Net Income	2 367 000	2 193 000	1 955 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	68 185 000	70 650 000	71 579 000	73 785 000
Total Current Assets	3 534 000	2 949 000	4 214 000	3 321 000
Total Assets	71 719 000	73 598 000	75 793 000	77 106 000
Total Retained Equity	1 115 000	549 000	155 000	0
Total Equity	5 111 000	4 545 000	4 152 000	3 996 000
Total Long-Term Debt	63 770 000	66 337 000	69 000 000	70 864 000
Total Current Debt	2 838 000	2 717 000	2 642 000	2 246 000
Total Equity and Debt	71 719 000	73 598 000	75 793 000	77 106 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	22 000	50 000	171 000
Operating Profit	−25 000	−22 000	−50 000	−171 000
Financial Income	5 533 000	5 025 000	4 849 000	1 076 000
Financial Costs	2 474 000	2 191 000	2 292 000	906 000
Financial Balance	3 059 000	2 834 000	2 557 000	170 000
Dividends	1 800 000	1 800 000	1 800 000	1 800 000
Net Income	2 367 000	2 193 000	1 955 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	68 185 000	70 650 000	71 579 000	73 785 000
Total Fixed Assets	68 185 000	70 650 000	71 579 000	73 785 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	309 000	21 000	1 542 000	2 389 000
Total Current Assets	3 534 000	2 949 000	4 214 000	3 321 000
Total Assets	71 719 000	73 598 000	75 793 000	77 106 000
Total Equity	5 111 000	4 545 000	4 152 000	3 996 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	63 770 000	66 337 000	69 000 000	70 864 000
Creditors	7 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 800 000	1 800 000	1 800 000	1 800 000
Other Current Debt	363 000	298 000	291 000	446 000
Total Current Debt	2 838 000	2 717 000	2 642 000	2 246 000
Total Equity and Debt	71 719 000	73 598 000	75 793 000	77 106 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,31 %	48,25 %	47,09 %	0 %
Debt-to-Equity Ratio	12,48	14,6	16,62	17,73
Operating Profit Margin	-	-	-	-
Current Ratio	1,25	1,09	1,6	1,48
Quick Ratio	1,25	1,09	1,6	1,48
Equity Ratio	0,07	0,06	0,05	0,05
Gross Profit Margin	-	-	-	-