HAAR OSLO FRISØR AS

0556 OSLO

Finances

Share Ownership

Return on Equity

25,03 %

Current Ratio

5,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 861 000	1 908 000	1 776 000	1 301 000
Net Income	379 000	390 000	400 000	321 000
Total Assets	1 861 000	1 461 000	1 082 000	814 000
Total Equity	1 514 000	1 135 000	745 000	346 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 861 000	1 908 000	1 776 000	1 301 000
Expenditure	1 372 000	1 405 000	1 261 000	884 000
Operating Profit	488 000	503 000	515 000	418 000
Financial Income	0	0	0	0
Financial Costs	2 000	3 000	3 000	8 000
Financial Balance	−2 000	−3 000	−3 000	−8 000
Earnings Before Tax	486 000	500 000	512 000	410 000
Tax	107 000	110 000	113 000	89 000
Net Income	379 000	390 000	400 000	321 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 000	32 000	32 000	32 000
Total Current Assets	1 829 000	1 429 000	1 050 000	782 000
Total Assets	1 861 000	1 461 000	1 082 000	814 000
Total Retained Equity	1 484 000	1 105 000	715 000	321 000
Total Equity	1 514 000	1 135 000	745 000	346 000
Total Long-Term Debt	0	0	0	200 000
Total Current Debt	347 000	326 000	337 000	268 000
Total Equity and Debt	1 861 000	1 461 000	1 082 000	814 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 861 000	1 908 000	1 776 000	1 301 000
Other Income	0	0	0	0
Revenue	1 861 000	1 908 000	1 776 000	1 301 000
Cost of Goods Sold	161 000	171 000	156 000	79 000
Salary Costs	870 000	885 000	786 000	436 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 372 000	1 405 000	1 261 000	884 000
Operating Profit	488 000	503 000	515 000	418 000
Financial Income	0	0	0	0
Financial Costs	2 000	3 000	3 000	8 000
Financial Balance	−2 000	−3 000	−3 000	−8 000
Dividends	0	0	0	0
Net Income	379 000	390 000	400 000	321 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	32 000	32 000	32 000	32 000
Total Fixed Assets	32 000	32 000	32 000	32 000
Stock	64 000	57 000	44 000	57 000
Total Investments	0	0	0	0
Cash, Bank	1 763 000	1 368 000	999 000	722 000
Total Current Assets	1 829 000	1 429 000	1 050 000	782 000
Total Assets	1 861 000	1 461 000	1 082 000	814 000
Total Equity	1 514 000	1 135 000	745 000	346 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	200 000
Creditors	3 000	2 000	3 000	9 000
Unpaid Taxes	131 000	119 000	136 000	121 000
Dividends	0	0	0	0
Other Current Debt	105 000	95 000	85 000	49 000
Total Current Debt	347 000	326 000	337 000	268 000
Total Equity and Debt	1 861 000	1 461 000	1 082 000	814 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,03 %	34,36 %	53,69 %	92,77 %
Debt-to-Equity Ratio	0	0	0	0,58
Operating Profit Margin	26,22 %	26,36 %	29 %	32,13 %
Current Ratio	5,27	4,38	3,12	2,92
Quick Ratio	6,46	5,31	3,58	3,71
Equity Ratio	0,81	0,78	0,69	0,43
Gross Profit Margin	91,35 %	91,04 %	91,22 %	93,93 %