SUNSLA AS

4033 STAVANGER

Finances

Share Ownership

Return on Equity

−48,6 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	206 000	53 000	27 000	0
Net Income	−173 000	−2 000	−72 000	−10 000
Total Assets	1 000	155 000	149 000	90 000
Total Equity	356 000	17 000	19 000	90 000

Income (NOK)	2022	2021	2020	2019
Revenue	206 000	53 000	27 000	0
Expenditure	379 000	54 000	99 000	10 000
Operating Profit	−173 000	−2 000	−71 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−173 000	−2 000	−72 000	−10 000
Tax	0	0	0	0
Net Income	−173 000	−2 000	−72 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 000	155 000	149 000	90 000
Total Assets	1 000	155 000	149 000	90 000
Total Retained Equity	256 000	−83 000	−81 000	−10 000
Total Equity	356 000	17 000	19 000	90 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	275 000	137 000	130 000	0
Total Equity and Debt	631 000	155 000	149 000	90 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	206 000	53 000	27 000	0
Other Income	0	0	0	0
Revenue	206 000	53 000	27 000	0
Cost of Goods Sold	133 000	27 000	14 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	379 000	54 000	99 000	10 000
Operating Profit	−173 000	−2 000	−71 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−173 000	−2 000	−72 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	146 000	133 000	0
Total Investments	0	0	0	0
Cash, Bank	0	5 000	14 000	88 000
Total Current Assets	1 000	155 000	149 000	90 000
Total Assets	1 000	155 000	149 000	90 000
Total Equity	356 000	17 000	19 000	90 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	0	0
Unpaid Taxes	25 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	250 000	137 000	130 000	0
Total Current Debt	275 000	137 000	130 000	0
Total Equity and Debt	631 000	155 000	149 000	90 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−48,6 %	−11,76 %	−378,95 %	−11,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−83,98 %	−3,77 %	−262,96 %	-
Current Ratio	0	1,13	1,15	-
Quick Ratio	0	−17,22	−49,67	-
Equity Ratio	356	0,11	0,13	1
Gross Profit Margin	35,44 %	49,06 %	48,15 %	-