TANNLEGE BERIT NEUENKIRCHEN AS

6517 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

50,56 %

Current Ratio

4,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 278 000	2 659 000	2 668 000	2 628 000
Net Income	449 000	455 000	−99 000	363 000
Total Assets	1 172 000	935 000	533 000	1 065 000
Total Equity	888 000	639 000	283 000	382 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 278 000	2 659 000	2 668 000	2 628 000
Expenditure	1 701 000	2 073 000	2 792 000	2 166 000
Operating Profit	577 000	585 000	−124 000	462 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	577 000	585 000	−124 000	462 000
Tax	128 000	130 000	−26 000	99 000
Net Income	449 000	455 000	−99 000	363 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	43 000	61 000	80 000
Total Current Assets	1 147 000	893 000	472 000	985 000
Total Assets	1 172 000	935 000	533 000	1 065 000
Total Retained Equity	858 000	620 000	264 000	363 000
Total Equity	888 000	639 000	283 000	382 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	284 000	296 000	250 000	683 000
Total Equity and Debt	1 172 000	935 000	533 000	1 065 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 266 000	2 599 000	2 228 000	2 325 000
Other Income	12 000	60 000	440 000	303 000
Revenue	2 278 000	2 659 000	2 668 000	2 628 000
Cost of Goods Sold	0	0	0	0
Salary Costs	880 000	840 000	915 000	1 065 000
Depreciation	20 000	20 000	20 000	20 000
Impairment	0	0	0	0
Expenditure	1 701 000	2 073 000	2 792 000	2 166 000
Operating Profit	577 000	585 000	−124 000	462 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	200 000	100 000	0	0
Net Income	449 000	455 000	−99 000	363 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	2 000	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	40 000	60 000	80 000
Total Tangible Assets	20 000	40 000	60 000	80 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 000	43 000	61 000	80 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	686 000	810 000	338 000	840 000
Total Current Assets	1 147 000	893 000	472 000	985 000
Total Assets	1 172 000	935 000	533 000	1 065 000
Total Equity	888 000	639 000	283 000	382 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	1 000	34 000	123 000
Unpaid Taxes	55 000	57 000	66 000	94 000
Dividends	200 000	100 000	0	0
Other Current Debt	97 000	7 000	150 000	366 000
Total Current Debt	284 000	296 000	250 000	683 000
Total Equity and Debt	1 172 000	935 000	533 000	1 065 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,56 %	71,21 %	−34,98 %	95,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,33 %	22 %	−4,65 %	17,58 %
Current Ratio	4,04	3,02	1,89	1,44
Quick Ratio	4,04	3,02	1,89	1,44
Equity Ratio	0,76	0,68	0,53	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %