ANDREAS BYGGTJENESTER AS

5443 BØMLO

Finances

Share Ownership

Return on Equity

39,36 %

Current Ratio

1,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	818 000	452 000	714 000	494 000
Net Income	37 000	−8 000	67 000	−32 000
Total Assets	239 000	189 000	196 000	142 000
Total Equity	94 000	57 000	65 000	−2 000

Income (NOK)	2022	2021	2020	2019
Revenue	818 000	452 000	714 000	494 000
Expenditure	772 000	459 000	637 000	525 000
Operating Profit	46 000	−8 000	76 000	−31 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	45 000	−8 000	76 000	−32 000
Tax	8 000	0	10 000	0
Net Income	37 000	−8 000	67 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	14 000	17 000
Total Current Assets	239 000	189 000	182 000	124 000
Total Assets	239 000	189 000	196 000	142 000
Total Retained Equity	64 000	27 000	35 000	−32 000
Total Equity	94 000	57 000	65 000	−2 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	145 000	132 000	131 000	143 000
Total Equity and Debt	239 000	189 000	196 000	142 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	818 000	452 000	714 000	494 000
Other Income	0	0	0	0
Revenue	818 000	452 000	714 000	494 000
Cost of Goods Sold	334 000	148 000	274 000	22 000
Salary Costs	327 000	231 000	303 000	429 000
Depreciation	0	14 000	3 000	4 000
Impairment	0	0	0	0
Expenditure	772 000	459 000	637 000	525 000
Operating Profit	46 000	−8 000	76 000	−31 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	37 000	−8 000	67 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	14 000	17 000
Total Tangible Assets	0	0	14 000	17 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	14 000	17 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	230 000	182 000	180 000	98 000
Total Current Assets	239 000	189 000	182 000	124 000
Total Assets	239 000	189 000	196 000	142 000
Total Equity	94 000	57 000	65 000	−2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	1 000	1 000	3 000
Unpaid Taxes	46 000	46 000	12 000	31 000
Dividends	0	0	0	0
Other Current Debt	85 000	86 000	108 000	109 000
Total Current Debt	145 000	132 000	131 000	143 000
Total Equity and Debt	239 000	189 000	196 000	142 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,36 %	−14,04 %	103,08 %	1 600 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	5,62 %	−1,77 %	10,64 %	−6,28 %
Current Ratio	1,65	1,43	1,39	0,87
Quick Ratio	1,65	1,43	1,39	0,87
Equity Ratio	0,39	0,3	0,33	−0,01
Gross Profit Margin	59,17 %	67,26 %	61,62 %	95,55 %