DRANGEN AS

1336 SANDVIKA

Finances

Return on Equity

0 %

Current Ratio

0,44

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019
Revenue	214 000	10 000	0
Net Income	0	5 000	0
Total Assets	11 170 000	29 000	27 000
Total Equity	28 000	28 000	23 000

Income (NOK)	2021	2020
Revenue	214 000	10 000
Expenditure	213 000	4 000
Operating Profit	0	6 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	0	6 000
Tax	0	1 000
Net Income	0	5 000

Balance (NOK)	2021	2020	2019
Total Fixed Assets	6 312 000	0	0
Total Current Assets	4 858 000	29 000	27 000
Total Assets	11 170 000	29 000	27 000
Total Retained Equity	5 000	5 000	0
Total Equity	28 000	28 000	23 000
Total Long-Term Debt	0	0	0
Total Current Debt	11 142 000	1 000	4 000
Total Equity and Debt	11 170 000	29 000	27 000

Cash flow (NOK)	2021	2020
Sales Income	208 000	0
Other Income	6 000	10 000
Revenue	214 000	10 000
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	213 000	4 000
Operating Profit	0	6 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	0	5 000

Balance details (NOK)	2021	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	6 312 000	0	0
Total Fixed Assets	6 312 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	3 000	1 000	0
Total Current Assets	4 858 000	29 000	27 000
Total Assets	11 170 000	29 000	27 000
Total Equity	28 000	28 000	23 000
Short-Term Group Debt	0	0	4 000
Total Long-Term Debt	0	0	0
Creditors	236 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	10 906 000	0	0
Total Current Debt	11 142 000	1 000	4 000
Total Equity and Debt	11 170 000	29 000	27 000

Financial indicators	2021	2020	2019
Return on Equity	0 %	17,86 %	0 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	0 %	60 %	-
Current Ratio	0,44	29	6,75
Quick Ratio	0,44	29	6,75
Equity Ratio	0	0,97	0,85
Gross Profit Margin	100 %	100 %	-