FYSIOTERAPEUT KARINE SLETTLI AS

9510 ALTA

Finances

Share Ownership

Return on Equity

23,4 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 063 000	1 058 000	963 000	964 000
Net Income	11 000	25 000	−51 000	37 000
Total Assets	148 000	133 000	78 000	70 000
Total Equity	47 000	36 000	11 000	62 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 063 000	1 058 000	963 000	964 000
Expenditure	1 046 000	1 041 000	1 014 000	917 000
Operating Profit	17 000	18 000	−51 000	47 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	17 000	18 000	−51 000	46 000
Tax	7 000	−7 000	0	9 000
Net Income	11 000	25 000	−51 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	148 000	133 000	78 000	70 000
Total Assets	148 000	133 000	78 000	70 000
Total Retained Equity	17 000	6 000	−19 000	37 000
Total Equity	47 000	36 000	11 000	62 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	102 000	97 000	67 000	9 000
Total Equity and Debt	148 000	133 000	78 000	70 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	754 000	1 037 000	842 000	964 000
Other Income	309 000	21 000	121 000	0
Revenue	1 063 000	1 058 000	963 000	964 000
Cost of Goods Sold	0	0	0	0
Salary Costs	771 000	765 000	753 000	639 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 046 000	1 041 000	1 014 000	917 000
Operating Profit	17 000	18 000	−51 000	47 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	11 000	25 000	−51 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	125 000	133 000	78 000	70 000
Total Current Assets	148 000	133 000	78 000	70 000
Total Assets	148 000	133 000	78 000	70 000
Total Equity	47 000	36 000	11 000	62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	27 000	28 000	0	0
Dividends	0	0	0	0
Other Current Debt	68 000	68 000	67 000	0
Total Current Debt	102 000	97 000	67 000	9 000
Total Equity and Debt	148 000	133 000	78 000	70 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,4 %	69,44 %	−463,64 %	59,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,6 %	1,7 %	−5,3 %	4,88 %
Current Ratio	1,45	1,37	1,16	7,78
Quick Ratio	1,45	1,37	1,16	7,78
Equity Ratio	0,32	0,27	0,14	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %