company

MIN TRAAD AS

0553 OSLO

Finances

Share Ownership

Return on Equity

1 900 %

Current Ratio

0,57

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	310 000	297 000	346 000	380 000
Net Income	−19 000	−12 000	−20 000	20 000
Total Assets	41 000	68 000	101 000	121 000
Total Equity	−1 000	17 000	30 000	50 000

Income (NOK)	2022	2021	2020	2019
Revenue	310 000	297 000	346 000	380 000
Expenditure	329 000	309 000	367 000	355 000
Operating Profit	−19 000	−12 000	−20 000	25 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−19 000	−12 000	−20 000	25 000
Tax	0	0	−1 000	6 000
Net Income	−19 000	−12 000	−20 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	29 000	42 000	55 000
Total Current Assets	24 000	39 000	59 000	66 000
Total Assets	41 000	68 000	101 000	121 000
Total Retained Equity	−31 000	−13 000	0	20 000
Total Equity	−1 000	17 000	30 000	50 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	42 000	51 000	71 000	71 000
Total Equity and Debt	41 000	68 000	101 000	121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	309 000	297 000	345 000	380 000
Other Income	0	0	1 000	1 000
Revenue	310 000	297 000	346 000	380 000
Cost of Goods Sold	44 000	24 000	39 000	30 000
Salary Costs	203 000	225 000	268 000	271 000
Depreciation	13 000	13 000	13 000	10 000
Impairment	0	0	0	0
Expenditure	329 000	309 000	367 000	355 000
Operating Profit	−19 000	−12 000	−20 000	25 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−19 000	−12 000	−20 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	16 000	0	0	0
Fixtures	0	29 000	42 000	55 000
Total Tangible Assets	16 000	29 000	42 000	55 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	29 000	42 000	55 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	38 000	59 000	58 000
Total Current Assets	24 000	39 000	59 000	66 000
Total Assets	41 000	68 000	101 000	121 000
Total Equity	−1 000	17 000	30 000	50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	0	3 000	1 000	2 000
Unpaid Taxes	23 000	29 000	48 000	41 000
Dividends	0	0	0	0
Other Current Debt	19 000	18 000	22 000	22 000
Total Current Debt	42 000	51 000	71 000	71 000
Total Equity and Debt	41 000	68 000	101 000	121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 900 %	−70,59 %	−66,67 %	40 %
Debt-to-Equity Ratio	−0	0	0	0,02
Operating Profit Margin	−6,13 %	−4,04 %	−5,78 %	6,58 %
Current Ratio	0,57	0,76	0,83	0,93
Quick Ratio	0,57	0,76	0,83	0,93
Equity Ratio	−0,02	0,25	0,3	0,41
Gross Profit Margin	85,81 %	91,92 %	88,73 %	92,11 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English