ØYELEGE ARNT-OLE TVENNING AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

246,67 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	387 000	91 000	354 000
Net Income	74 000	223 000	47 000	205 000
Total Assets	218 000	308 000	93 000	281 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	387 000	91 000	354 000
Expenditure	385 000	102 000	31 000	94 000
Operating Profit	95 000	285 000	60 000	260 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	95 000	285 000	60 000	260 000
Tax	21 000	63 000	13 000	55 000
Net Income	74 000	223 000	47 000	205 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	218 000	308 000	93 000	281 000
Total Assets	218 000	308 000	93 000	281 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	187 000	278 000	63 000	251 000
Total Equity and Debt	218 000	308 000	93 000	281 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	440 000	387 000	91 000	354 000
Other Income	39 000	0	0	0
Revenue	480 000	387 000	91 000	354 000
Cost of Goods Sold	0	0	0	0
Salary Costs	256 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	385 000	102 000	31 000	94 000
Operating Profit	95 000	285 000	60 000	260 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	74 000	223 000	47 000	195 000
Net Income	74 000	223 000	47 000	205 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	218 000	308 000	93 000	273 000
Total Current Assets	218 000	308 000	93 000	281 000
Total Assets	218 000	308 000	93 000	281 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	−7 000	3 000	1 000
Unpaid Taxes	63 000	0	0	0
Dividends	74 000	223 000	47 000	195 000
Other Current Debt	24 000	0	0	0
Total Current Debt	187 000	278 000	63 000	251 000
Total Equity and Debt	218 000	308 000	93 000	281 000

Financial indicators	2022	2021	2020	2019
Return on Equity	246,67 %	743,33 %	156,67 %	683,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,79 %	73,64 %	65,93 %	73,45 %
Current Ratio	1,17	1,11	1,48	1,12
Quick Ratio	1,17	1,11	1,48	1,12
Equity Ratio	0,14	0,1	0,32	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %