company

GO OLSEN AS

2022 GJERDRUM

Finances

Share Ownership

Return on Equity

335,71 %

Current Ratio

0,93

Debt-to-Equity Ratio

−0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	766 000	742 000	738 000	605 000
Net Income	−47 000	3 000	−1 000	0
Total Assets	143 000	184 000	173 000	174 000
Total Equity	−14 000	32 000	29 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	766 000	742 000	738 000	605 000
Expenditure	812 000	738 000	739 000	605 000
Operating Profit	−47 000	4 000	−1 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−47 000	4 000	−1 000	0
Tax	0	1 000	0	0
Net Income	−47 000	3 000	−1 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	143 000	184 000	173 000	174 000
Total Assets	143 000	184 000	173 000	174 000
Total Retained Equity	−44 000	2 000	−1 000	0
Total Equity	−14 000	32 000	29 000	30 000
Total Long-Term Debt	4 000	0	0	6 000
Total Current Debt	153 000	152 000	143 000	139 000
Total Equity and Debt	143 000	184 000	173 000	174 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	766 000	742 000	738 000	605 000
Other Income	0	0	0	0
Revenue	766 000	742 000	738 000	605 000
Cost of Goods Sold	0	0	0	0
Salary Costs	695 000	603 000	619 000	503 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	812 000	738 000	739 000	605 000
Operating Profit	−47 000	4 000	−1 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−47 000	3 000	−1 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	126 000	51 000	123 000	104 000
Total Current Assets	143 000	184 000	173 000	174 000
Total Assets	143 000	184 000	173 000	174 000
Total Equity	−14 000	32 000	29 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	0	0	6 000
Creditors	0	0	3 000	0
Unpaid Taxes	48 000	59 000	66 000	79 000
Dividends	0	0	0	0
Other Current Debt	104 000	92 000	74 000	60 000
Total Current Debt	153 000	152 000	143 000	139 000
Total Equity and Debt	143 000	184 000	173 000	174 000

Financial indicators	2022	2021	2020	2019
Return on Equity	335,71 %	9,38 %	−3,45 %	0 %
Debt-to-Equity Ratio	−0,29	0	0	0,2
Operating Profit Margin	−6,14 %	0,54 %	−0,14 %	0 %
Current Ratio	0,93	1,21	1,21	1,25
Quick Ratio	0,93	1,21	1,21	1,25
Equity Ratio	−0,1	0,17	0,17	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English