HAGEVIK HOLDING AS

5217 HAGAVIK

Finances

Return on Equity

45,44 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	468 000	500 000	288 000	279 000
Total Assets	1 033 000	1 062 000	1 357 000	1 007 000
Total Equity	1 030 000	1 062 000	597 000	309 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	0	12 000	21 000
Operating Profit	−17 000	0	−12 000	−21 000
Financial Income	500 000	500 000	300 000	300 000
Financial Costs	15 000	0	0	0
Financial Balance	485 000	500 000	300 000	300 000
Earnings Before Tax	468 000	500 000	288 000	279 000
Tax	0	0	0	0
Net Income	468 000	500 000	288 000	279 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 033 000	1 048 000	1 048 000	983 000
Total Current Assets	0	15 000	309 000	24 000
Total Assets	1 033 000	1 062 000	1 357 000	1 007 000
Total Retained Equity	1 000 000	1 032 000	567 000	279 000
Total Equity	1 030 000	1 062 000	597 000	309 000
Total Long-Term Debt	0	0	683 000	683 000
Total Current Debt	3 000	0	77 000	15 000
Total Equity and Debt	1 033 000	1 062 000	1 357 000	1 007 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	0	12 000	21 000
Operating Profit	−17 000	0	−12 000	−21 000
Financial Income	500 000	500 000	300 000	300 000
Financial Costs	15 000	0	0	0
Financial Balance	485 000	500 000	300 000	300 000
Dividends	500 000	35 000	0	0
Net Income	468 000	500 000	288 000	279 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 033 000	1 048 000	1 048 000	983 000
Total Fixed Assets	1 033 000	1 048 000	1 048 000	983 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	15 000	309 000	24 000
Total Current Assets	0	15 000	309 000	24 000
Total Assets	1 033 000	1 062 000	1 357 000	1 007 000
Total Equity	1 030 000	1 062 000	597 000	309 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	683 000	683 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	35 000	0	0
Other Current Debt	3 000	0	77 000	15 000
Total Current Debt	3 000	0	77 000	15 000
Total Equity and Debt	1 033 000	1 062 000	1 357 000	1 007 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,44 %	47,08 %	48,24 %	90,29 %
Debt-to-Equity Ratio	0	0	1,14	2,21
Operating Profit Margin	-	-	-	-
Current Ratio	0	-	4,01	1,6
Quick Ratio	0	-	4,01	1,6
Equity Ratio	1	1	0,44	0,31
Gross Profit Margin	-	-	-	-