SKJØNNHET OG HUDPLEIE AS

1071 OSLO

Finances

Share Ownership

Return on Equity

4,65 %

Current Ratio

1,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 365 000	1 097 000	1 397 000	1 250 000
Net Income	6 000	37 000	62 000	2 000
Total Assets	551 000	539 000	563 000	447 000
Total Equity	129 000	123 000	86 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 365 000	1 097 000	1 397 000	1 250 000
Expenditure	1 356 000	1 049 000	1 317 000	1 248 000
Operating Profit	8 000	48 000	80 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	8 000	48 000	80 000	2 000
Tax	2 000	11 000	17 000	0
Net Income	6 000	37 000	62 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	551 000	539 000	563 000	447 000
Total Assets	551 000	539 000	563 000	447 000
Total Retained Equity	107 000	101 000	64 000	2 000
Total Equity	129 000	123 000	86 000	24 000
Total Long-Term Debt	0	12 000	26 000	39 000
Total Current Debt	421 000	404 000	451 000	384 000
Total Equity and Debt	551 000	539 000	563 000	447 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 365 000	1 097 000	1 397 000	1 250 000
Other Income	0	0	0	0
Revenue	1 365 000	1 097 000	1 397 000	1 250 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 325 000	1 017 000	1 300 000	1 112 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 356 000	1 049 000	1 317 000	1 248 000
Operating Profit	8 000	48 000	80 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	6 000	37 000	62 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	302 000	315 000	314 000	265 000
Total Current Assets	551 000	539 000	563 000	447 000
Total Assets	551 000	539 000	563 000	447 000
Total Equity	129 000	123 000	86 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	12 000	26 000	39 000
Creditors	0	0	0	0
Unpaid Taxes	151 000	157 000	176 000	205 000
Dividends	0	0	0	0
Other Current Debt	268 000	236 000	258 000	179 000
Total Current Debt	421 000	404 000	451 000	384 000
Total Equity and Debt	551 000	539 000	563 000	447 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,65 %	30,08 %	72,09 %	8,33 %
Debt-to-Equity Ratio	0	0,1	0,3	1,63
Operating Profit Margin	0,59 %	4,38 %	5,73 %	0,16 %
Current Ratio	1,31	1,33	1,25	1,16
Quick Ratio	1,31	1,33	1,25	1,16
Equity Ratio	0,23	0,23	0,15	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %