JAKOBSEN & JAKOBSEN HOLDING AS

8360 BØSTAD

Finances

Return on Equity

28,39 %

Current Ratio

19,44

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	75 000	0	0	0
Net Income	5 276 000	3 884 000	−445 000	26 147 000
Total Assets	23 586 000	20 454 000	20 209 000	21 095 000
Total Equity	18 586 000	18 410 000	17 026 000	21 080 000

Income (NOK)	2022	2021	2020	2019
Revenue	75 000	0	0	0
Expenditure	465 000	719 000	572 000	99 000
Operating Profit	−391 000	−719 000	−572 000	−99 000
Financial Income	5 784 000	4 617 000	127 000	26 246 000
Financial Costs	117 000	14 000	0	0
Financial Balance	5 667 000	4 603 000	127 000	26 246 000
Earnings Before Tax	5 276 000	3 884 000	−445 000	26 147 000
Tax	0	0	0	0
Net Income	5 276 000	3 884 000	−445 000	26 147 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 220 000	3 365 000	8 609 000	4 807 000
Total Current Assets	16 366 000	17 089 000	11 599 000	16 288 000
Total Assets	23 586 000	20 454 000	20 209 000	21 095 000
Total Retained Equity	18 453 000	18 276 000	16 892 000	20 947 000
Total Equity	18 586 000	18 410 000	17 026 000	21 080 000
Total Long-Term Debt	4 158 000	0	0	0
Total Current Debt	842 000	2 044 000	3 183 000	14 000
Total Equity and Debt	23 586 000	20 454 000	20 209 000	21 095 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	75 000	0	0	0
Revenue	75 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	4 000	307 000	0
Depreciation	15 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	465 000	719 000	572 000	99 000
Operating Profit	−391 000	−719 000	−572 000	−99 000
Financial Income	5 784 000	4 617 000	127 000	26 246 000
Financial Costs	117 000	14 000	0	0
Financial Balance	5 667 000	4 603 000	127 000	26 246 000
Dividends	5 100 000	2 500 000	3 610 000	5 200 000
Net Income	5 276 000	3 884 000	−445 000	26 147 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 085 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	70 000	29 000	0	0
Total Tangible Assets	7 155 000	29 000	0	0
Total Fiancial Fixed Assets	65 000	3 336 000	8 609 000	4 807 000
Total Fixed Assets	7 220 000	3 365 000	8 609 000	4 807 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 205 000	17 073 000	11 311 000	16 288 000
Total Current Assets	16 366 000	17 089 000	11 599 000	16 288 000
Total Assets	23 586 000	20 454 000	20 209 000	21 095 000
Total Equity	18 586 000	18 410 000	17 026 000	21 080 000
Short-Term Group Debt	0	137 000	47 000	0
Total Long-Term Debt	4 158 000	0	0	0
Creditors	247 000	362 000	369 000	7 000
Unpaid Taxes	0	0	15 000	0
Dividends	5 100 000	2 500 000	3 610 000	5 200 000
Other Current Debt	595 000	345 000	2 000	7 000
Total Current Debt	842 000	2 044 000	3 183 000	14 000
Total Equity and Debt	23 586 000	20 454 000	20 209 000	21 095 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,39 %	21,1 %	−2,61 %	124,04 %
Debt-to-Equity Ratio	0,22	0	0	0
Operating Profit Margin	−521,33 %	-	-	-
Current Ratio	19,44	8,36	3,64	1 163,43
Quick Ratio	19,44	8,36	3,64	1 163,43
Equity Ratio	0,79	0,9	0,84	1
Gross Profit Margin	100 %	-	-	-