WITTRUP AS

7080 HEIMDAL

Finances

Share Ownership

Return on Equity

4,09 %

Current Ratio

2,17

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 353 000	912 000	606 000	306 000
Net Income	15 000	232 000	65 000	24 000
Total Assets	619 000	542 000	217 000	72 000
Total Equity	367 000	352 000	120 000	56 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 353 000	912 000	606 000	306 000
Expenditure	1 330 000	619 000	522 000	276 000
Operating Profit	23 000	294 000	83 000	30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	23 000	294 000	83 000	30 000
Tax	8 000	62 000	18 000	6 000
Net Income	15 000	232 000	65 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	78 000	64 000	15 000	15 000
Total Current Assets	542 000	478 000	202 000	57 000
Total Assets	619 000	542 000	217 000	72 000
Total Retained Equity	343 000	321 000	89 000	24 000
Total Equity	367 000	352 000	120 000	56 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	250 000	190 000	97 000	16 000
Total Equity and Debt	619 000	542 000	217 000	72 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 353 000	912 000	606 000	306 000
Other Income	0	0	0	0
Revenue	1 353 000	912 000	606 000	306 000
Cost of Goods Sold	61 000	21 000	0	8 000
Salary Costs	965 000	397 000	235 000	34 000
Depreciation	24 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	1 330 000	619 000	522 000	276 000
Operating Profit	23 000	294 000	83 000	30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	15 000	232 000	65 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	63 000	49 000	0	0
Total Tangible Assets	63 000	49 000	0	0
Total Fiancial Fixed Assets	15 000	15 000	15 000	15 000
Total Fixed Assets	78 000	64 000	15 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	470 000	315 000	158 000	51 000
Total Current Assets	542 000	478 000	202 000	57 000
Total Assets	619 000	542 000	217 000	72 000
Total Equity	367 000	352 000	120 000	56 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	2 000	1 000	0	0
Unpaid Taxes	154 000	84 000	52 000	7 000
Dividends	0	0	0	0
Other Current Debt	88 000	43 000	26 000	3 000
Total Current Debt	250 000	190 000	97 000	16 000
Total Equity and Debt	619 000	542 000	217 000	72 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,09 %	65,91 %	54,17 %	42,86 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	1,7 %	32,24 %	13,7 %	9,8 %
Current Ratio	2,17	2,52	2,08	3,56
Quick Ratio	2,17	2,52	2,08	3,56
Equity Ratio	0,59	0,65	0,55	0,78
Gross Profit Margin	95,49 %	97,7 %	100 %	97,39 %