VB HUS AS

1820 SPYDEBERG

Finances

Share Ownership

Return on Equity

−8,12 %

Current Ratio

4,08

Debt-to-Equity Ratio

0,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	7 174 000	258 000	160 000
Net Income	−96 000	1 222 000	16 000	16 000
Total Assets	3 080 000	4 492 000	11 087 000	7 704 000
Total Equity	1 182 000	1 278 000	56 000	40 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	7 174 000	258 000	160 000
Expenditure	72 000	5 493 000	96 000	31 000
Operating Profit	−72 000	1 681 000	162 000	129 000
Financial Income	0	0	0	0
Financial Costs	51 000	114 000	142 000	108 000
Financial Balance	−51 000	−114 000	−142 000	−108 000
Earnings Before Tax	−123 000	1 567 000	20 000	21 000
Tax	−27 000	346 000	4 000	5 000
Net Income	−96 000	1 222 000	16 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	4 424 000	6 152 000	6 152 000
Total Current Assets	3 080 000	68 000	4 935 000	1 552 000
Total Assets	3 080 000	4 492 000	11 087 000	7 704 000
Total Retained Equity	1 157 000	1 253 000	32 000	16 000
Total Equity	1 182 000	1 278 000	56 000	40 000
Total Long-Term Debt	1 143 000	171 000	7 240 000	3 878 000
Total Current Debt	755 000	3 042 000	3 791 000	3 785 000
Total Equity and Debt	3 080 000	4 492 000	11 087 000	7 704 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	6 200 000	0	0
Other Income	0	974 000	258 000	160 000
Revenue	0	7 174 000	258 000	160 000
Cost of Goods Sold	0	5 198 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	72 000	5 493 000	96 000	31 000
Operating Profit	−72 000	1 681 000	162 000	129 000
Financial Income	0	0	0	0
Financial Costs	51 000	114 000	142 000	108 000
Financial Balance	−51 000	−114 000	−142 000	−108 000
Dividends	0	0	0	0
Net Income	−96 000	1 222 000	16 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	3 076 000	6 152 000	6 152 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	3 076 000	6 152 000	6 152 000
Total Fiancial Fixed Assets	0	1 347 000	0	0
Total Fixed Assets	0	4 424 000	6 152 000	6 152 000
Stock	3 076 000	0	4 926 000	1 546 000
Total Investments	0	0	0	0
Cash, Bank	3 000	65 000	6 000	4 000
Total Current Assets	3 080 000	68 000	4 935 000	1 552 000
Total Assets	3 080 000	4 492 000	11 087 000	7 704 000
Total Equity	1 182 000	1 278 000	56 000	40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 143 000	171 000	7 240 000	3 878 000
Creditors	2 000	1 000	29 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	746 000	2 867 000	3 757 000	3 781 000
Total Current Debt	755 000	3 042 000	3 791 000	3 785 000
Total Equity and Debt	3 080 000	4 492 000	11 087 000	7 704 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,12 %	95,62 %	28,57 %	40 %
Debt-to-Equity Ratio	0,97	0,13	129,29	96,95
Operating Profit Margin	-	23,43 %	62,79 %	80,63 %
Current Ratio	4,08	0,02	1,3	0,41
Quick Ratio	−1,33	0,02	−4,35	0,69
Equity Ratio	0,38	0,28	0,01	0,01
Gross Profit Margin	-	27,54 %	100 %	100 %