ABSOLENT

SE-531 40 LIDKÖPING

Finances

Share Ownership

Return on Equity

−1,25 %

Current Ratio

351,57

Debt-to-Equity Ratio

−2,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	423 000	0	0	0
Net Income	20 000	−799 000	−740 000	−914 000
Total Assets	2 461 000	437 000	259 000	3 000
Total Equity	−1 594 000	−2 453 000	−1 654 000	−914 000

Income (NOK)	2022	2021	2020	2019
Revenue	423 000	0	0	0
Expenditure	407 000	800 000	739 000	914 000
Operating Profit	16 000	−799 000	−740 000	−914 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	0
Earnings Before Tax	20 000	−799 000	−740 000	−914 000
Tax	0	0	0	0
Net Income	20 000	−799 000	−740 000	−914 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	1 000	0
Total Current Assets	2 461 000	437 000	258 000	3 000
Total Assets	2 461 000	437 000	259 000	3 000
Total Retained Equity	−1 594 000	−2 453 000	−1 654 000	−914 000
Total Equity	−1 594 000	−2 453 000	−1 654 000	−914 000
Total Long-Term Debt	4 048 000	2 730 000	1 806 000	824 000
Total Current Debt	7 000	160 000	107 000	92 000
Total Equity and Debt	2 461 000	437 000	259 000	3 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	423 000	0	0	0
Other Income	0	0	0	0
Revenue	423 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	363 000	714 000	664 000	647 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	407 000	800 000	739 000	914 000
Operating Profit	16 000	−799 000	−740 000	−914 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	0
Dividends	0	0	0	0
Net Income	20 000	−799 000	−740 000	−914 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	1 000	0
Total Fixed Assets	0	0	1 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 198 000	436 000	258 000	3 000
Total Current Assets	2 461 000	437 000	258 000	3 000
Total Assets	2 461 000	437 000	259 000	3 000
Total Equity	−1 594 000	−2 453 000	−1 654 000	−914 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 048 000	2 730 000	1 806 000	824 000
Creditors	9 000	3 000	0	0
Unpaid Taxes	0	35 000	35 000	33 000
Dividends	0	0	0	0
Other Current Debt	−2 000	122 000	71 000	59 000
Total Current Debt	7 000	160 000	107 000	92 000
Total Equity and Debt	2 461 000	437 000	259 000	3 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,25 %	32,57 %	44,74 %	100 %
Debt-to-Equity Ratio	−2,54	−1,11	−1,09	−0,9
Operating Profit Margin	3,78 %	-	-	-
Current Ratio	351,57	2,73	2,41	0,03
Quick Ratio	351,57	2,73	2,41	0,03
Equity Ratio	−0,65	−5,61	−6,39	−304,67
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table