company

SAMEIET KNARVIKPARKEN B5

0191 OSLO

Finances

Share Ownership

Return on Equity

11,25 %

Current Ratio

26,11

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 008 000	914 000	952 000	982 000
Net Income	81 000	63 000	83 000	309 000
Total Assets	747 000	810 000	734 000	604 000
Total Equity	720 000	639 000	576 000	494 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 008 000	914 000	952 000	982 000
Expenditure	937 000	860 000	878 000	673 000
Operating Profit	70 000	54 000	75 000	309 000
Financial Income	11 000	9 000	7 000	0
Financial Costs	0	0	0	0
Financial Balance	11 000	9 000	7 000	0
Earnings Before Tax	81 000	63 000	83 000	309 000
Tax	0	0	0	0
Net Income	81 000	63 000	83 000	309 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 000	55 000	0	0
Total Current Assets	705 000	755 000	734 000	604 000
Total Assets	747 000	810 000	734 000	604 000
Total Retained Equity	720 000	639 000	576 000	494 000
Total Equity	720 000	639 000	576 000	494 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 000	171 000	158 000	110 000
Total Equity and Debt	747 000	810 000	734 000	604 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 008 000	914 000	952 000	982 000
Revenue	1 008 000	914 000	952 000	982 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	63 000	55 000	51 000
Depreciation	12 000	6 000	0	0
Impairment	0	0	0	0
Expenditure	937 000	860 000	878 000	673 000
Operating Profit	70 000	54 000	75 000	309 000
Financial Income	11 000	9 000	7 000	0
Financial Costs	0	0	0	0
Financial Balance	11 000	9 000	7 000	0
Dividends	0	0	0	0
Net Income	81 000	63 000	83 000	309 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	42 000	55 000	0	0
Total Tangible Assets	42 000	55 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	42 000	55 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	630 000	618 000	537 000	421 000
Total Current Assets	705 000	755 000	734 000	604 000
Total Assets	747 000	810 000	734 000	604 000
Total Equity	720 000	639 000	576 000	494 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	156 000	158 000	110 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	14 000	0	0
Total Current Debt	27 000	171 000	158 000	110 000
Total Equity and Debt	747 000	810 000	734 000	604 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,25 %	9,86 %	14,41 %	62,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,94 %	5,91 %	7,88 %	31,47 %
Current Ratio	26,11	4,42	4,65	5,49
Quick Ratio	26,11	4,42	4,65	5,49
Equity Ratio	0,96	0,79	0,78	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English