ANCO INVEST AS

1606 FREDRIKSTAD

Finances

Return on Equity

656,61 %

Current Ratio

0,58

Debt-to-Equity Ratio

16,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	126 000	0	0	0
Net Income	1 937 000	1 583 000	1 590 000	−15 000
Total Assets	8 679 000	1 866 000	1 782 000	185 000
Total Equity	295 000	1 858 000	775 000	185 000

Income (NOK)	2022	2021	2020	2019
Revenue	126 000	0	0	0
Expenditure	108 000	9 000	3 000	15 000
Operating Profit	18 000	−9 000	−3 000	−15 000
Financial Income	2 133 000	1 600 000	1 600 000	0
Financial Costs	214 000	0	0	0
Financial Balance	1 919 000	1 600 000	1 600 000	0
Earnings Before Tax	1 937 000	1 591 000	1 597 000	−15 000
Tax	0	9 000	7 000	0
Net Income	1 937 000	1 583 000	1 590 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 594 000	283 000	23 000	0
Total Current Assets	2 086 000	1 583 000	1 759 000	185 000
Total Assets	8 679 000	1 866 000	1 782 000	185 000
Total Retained Equity	95 000	1 658 000	575 000	−15 000
Total Equity	295 000	1 858 000	775 000	185 000
Total Long-Term Debt	4 770 000	0	0	0
Total Current Debt	3 614 000	9 000	1 007 000	0
Total Equity and Debt	8 679 000	1 866 000	1 782 000	185 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	126 000	0	0	0
Revenue	126 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	108 000	9 000	3 000	15 000
Operating Profit	18 000	−9 000	−3 000	−15 000
Financial Income	2 133 000	1 600 000	1 600 000	0
Financial Costs	214 000	0	0	0
Financial Balance	1 919 000	1 600 000	1 600 000	0
Dividends	3 500 000	500 000	1 000 000	0
Net Income	1 937 000	1 583 000	1 590 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 254 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 254 000	0	0	0
Total Fiancial Fixed Assets	340 000	283 000	23 000	0
Total Fixed Assets	6 594 000	283 000	23 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 146 000	1 233 000	1 759 000	185 000
Total Current Assets	2 086 000	1 583 000	1 759 000	185 000
Total Assets	8 679 000	1 866 000	1 782 000	185 000
Total Equity	295 000	1 858 000	775 000	185 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 770 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 500 000	500 000	1 000 000	0
Other Current Debt	114 000	0	0	0
Total Current Debt	3 614 000	9 000	1 007 000	0
Total Equity and Debt	8 679 000	1 866 000	1 782 000	185 000

Financial indicators	2022	2021	2020	2019
Return on Equity	656,61 %	85,2 %	205,16 %	−8,11 %
Debt-to-Equity Ratio	16,17	0	0	0
Operating Profit Margin	14,29 %	-	-	-
Current Ratio	0,58	175,89	1,75	-
Quick Ratio	0,58	175,89	1,75	-
Equity Ratio	0,03	1	0,43	1
Gross Profit Margin	100 %	-	-	-