SKR BYGG AS

4480 KVINESDAL

Finances

Share Ownership

Return on Equity

0,62 %

Current Ratio

3,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 217 000	4 180 000	3 909 000	3 707 000
Net Income	4 000	215 000	84 000	318 000
Total Assets	799 000	966 000	666 000	494 000
Total Equity	650 000	646 000	431 000	348 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 217 000	4 180 000	3 909 000	3 707 000
Expenditure	4 213 000	3 904 000	3 800 000	3 302 000
Operating Profit	5 000	276 000	108 000	405 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	−1 000	1 000
Financial Balance	−1 000	0	1 000	−1 000
Earnings Before Tax	5 000	276 000	109 000	404 000
Tax	1 000	61 000	26 000	87 000
Net Income	4 000	215 000	84 000	318 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	290 000	398 000	208 000	69 000
Total Current Assets	509 000	569 000	457 000	425 000
Total Assets	799 000	966 000	666 000	494 000
Total Retained Equity	620 000	616 000	401 000	318 000
Total Equity	650 000	646 000	431 000	348 000
Total Long-Term Debt	2 000	11 000	5 000	2 000
Total Current Debt	146 000	309 000	229 000	144 000
Total Equity and Debt	799 000	966 000	666 000	494 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 217 000	4 180 000	3 909 000	3 707 000
Other Income	0	0	0	0
Revenue	4 217 000	4 180 000	3 909 000	3 707 000
Cost of Goods Sold	3 994 000	3 736 000	3 632 000	3 197 000
Salary Costs	0	6 000	0	0
Depreciation	108 000	58 000	33 000	10 000
Impairment	0	0	0	0
Expenditure	4 213 000	3 904 000	3 800 000	3 302 000
Operating Profit	5 000	276 000	108 000	405 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	−1 000	1 000
Financial Balance	−1 000	0	1 000	−1 000
Dividends	0	0	0	0
Net Income	4 000	215 000	84 000	318 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	177 000	262 000	49 000	69 000
Fixtures	113 000	136 000	159 000	0
Total Tangible Assets	290 000	398 000	208 000	69 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	290 000	398 000	208 000	69 000
Stock	48 000	41 000	70 000	40 000
Total Investments	0	0	0	0
Cash, Bank	228 000	414 000	242 000	330 000
Total Current Assets	509 000	569 000	457 000	425 000
Total Assets	799 000	966 000	666 000	494 000
Total Equity	650 000	646 000	431 000	348 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	11 000	5 000	2 000
Creditors	135 000	200 000	282 000	41 000
Unpaid Taxes	2 000	55 000	−74 000	18 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	146 000	309 000	229 000	144 000
Total Equity and Debt	799 000	966 000	666 000	494 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,62 %	33,28 %	19,49 %	91,38 %
Debt-to-Equity Ratio	0	0,02	0,01	0,01
Operating Profit Margin	0,12 %	6,6 %	2,76 %	10,93 %
Current Ratio	3,49	1,84	2	2,95
Quick Ratio	5,19	2,12	2,87	4,09
Equity Ratio	0,81	0,67	0,65	0,7
Gross Profit Margin	5,29 %	10,62 %	7,09 %	13,76 %