VISNESVEGEN 19 AS

6783 STRYN

Finances

Share Ownership

Return on Equity

13,97 %

Current Ratio

0,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	201 000	165 000	226 000	58 000
Net Income	38 000	37 000	167 000	0
Total Assets	880 000	1 031 000	944 000	881 000
Total Equity	272 000	234 000	197 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	201 000	165 000	226 000	58 000
Expenditure	150 000	118 000	71 000	45 000
Operating Profit	51 000	47 000	156 000	13 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	1 000	0
Financial Balance	−1 000	−2 000	−1 000	0
Earnings Before Tax	50 000	45 000	155 000	12 000
Tax	12 000	8 000	−12 000	12 000
Net Income	38 000	37 000	167 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	798 000	829 000	785 000	806 000
Total Current Assets	82 000	202 000	159 000	75 000
Total Assets	880 000	1 031 000	944 000	881 000
Total Retained Equity	242 000	204 000	167 000	0
Total Equity	272 000	234 000	197 000	30 000
Total Long-Term Debt	0	0	0	47 000
Total Current Debt	608 000	797 000	747 000	804 000
Total Equity and Debt	880 000	1 031 000	944 000	881 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	201 000	165 000	168 000	58 000
Other Income	0	0	58 000	0
Revenue	201 000	165 000	226 000	58 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	32 000	22 000	21 000	19 000
Impairment	0	0	0	0
Expenditure	150 000	118 000	71 000	45 000
Operating Profit	51 000	47 000	156 000	13 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	1 000	0
Financial Balance	−1 000	−2 000	−1 000	0
Dividends	0	0	0	0
Net Income	38 000	37 000	167 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	743 000	764 000	785 000	806 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	55 000	66 000	0	0
Total Tangible Assets	798 000	829 000	785 000	806 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	798 000	829 000	785 000	806 000
Stock	29 000	20 000	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	106 000	77 000	17 000
Total Current Assets	82 000	202 000	159 000	75 000
Total Assets	880 000	1 031 000	944 000	881 000
Total Equity	272 000	234 000	197 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	47 000
Creditors	8 000	118 000	5 000	61 000
Unpaid Taxes	6 000	0	14 000	0
Dividends	0	0	0	0
Other Current Debt	582 000	672 000	694 000	730 000
Total Current Debt	608 000	797 000	747 000	804 000
Total Equity and Debt	880 000	1 031 000	944 000	881 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,97 %	15,81 %	84,77 %	0 %
Debt-to-Equity Ratio	0	0	0	1,57
Operating Profit Margin	25,37 %	28,48 %	69,03 %	22,41 %
Current Ratio	0,13	0,25	0,21	0,09
Quick Ratio	0,14	0,26	0,21	0,09
Equity Ratio	0,31	0,23	0,21	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %