JOB INVEST AS

4044 HAFRSFJORD

Finances

Share Ownership

Return on Equity

40,47 %

Current Ratio

0,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 019 000	2 191 000	240 000	80 000
Net Income	696 000	1 173 000	69 000	−8 000
Total Assets	12 132 000	12 849 000	11 869 000	10 157 000
Total Equity	1 720 000	1 024 000	1 231 000	12 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 019 000	2 191 000	240 000	80 000
Expenditure	953 000	641 000	103 000	13 000
Operating Profit	1 067 000	1 551 000	137 000	67 000
Financial Income	13 000	5 000	26 000	0
Financial Costs	183 000	52 000	75 000	74 000
Financial Balance	−170 000	−47 000	−49 000	−74 000
Earnings Before Tax	896 000	1 504 000	89 000	−8 000
Tax	201 000	331 000	20 000	0
Net Income	696 000	1 173 000	69 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 019 000	10 034 000	10 034 000	10 119 000
Total Current Assets	2 114 000	2 815 000	1 835 000	38 000
Total Assets	12 132 000	12 849 000	11 869 000	10 157 000
Total Retained Equity	1 690 000	994 000	1 201 000	−18 000
Total Equity	1 720 000	1 024 000	1 231 000	12 000
Total Long-Term Debt	0	2 000	0	0
Total Current Debt	10 413 000	11 823 000	10 638 000	10 144 000
Total Equity and Debt	12 132 000	12 849 000	11 869 000	10 157 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 779 000	1 951 000	0	0
Other Income	240 000	240 000	240 000	80 000
Revenue	2 019 000	2 191 000	240 000	80 000
Cost of Goods Sold	118 000	102 000	0	0
Salary Costs	6 000	3 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	953 000	641 000	103 000	13 000
Operating Profit	1 067 000	1 551 000	137 000	67 000
Financial Income	13 000	5 000	26 000	0
Financial Costs	183 000	52 000	75 000	74 000
Financial Balance	−170 000	−47 000	−49 000	−74 000
Dividends	0	180 000	0	0
Net Income	696 000	1 173 000	69 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 019 000	10 019 000	10 019 000	10 019 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 019 000	10 019 000	10 019 000	10 019 000
Total Fiancial Fixed Assets	0	15 000	15 000	100 000
Total Fixed Assets	10 019 000	10 034 000	10 034 000	10 119 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 868 000	2 105 000	1 585 000	38 000
Total Current Assets	2 114 000	2 815 000	1 835 000	38 000
Total Assets	12 132 000	12 849 000	11 869 000	10 157 000
Total Equity	1 720 000	1 024 000	1 231 000	12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	0	0
Creditors	22 000	144 000	0	0
Unpaid Taxes	61 000	68 000	0	0
Dividends	0	180 000	0	0
Other Current Debt	10 127 000	11 103 000	10 619 000	10 144 000
Total Current Debt	10 413 000	11 823 000	10 638 000	10 144 000
Total Equity and Debt	12 132 000	12 849 000	11 869 000	10 157 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,47 %	114,55 %	5,61 %	−66,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,85 %	70,79 %	57,08 %	83,75 %
Current Ratio	0,2	0,24	0,17	0
Quick Ratio	0,2	0,24	0,17	0
Equity Ratio	0,14	0,08	0,1	0
Gross Profit Margin	94,16 %	95,34 %	100 %	100 %