SELBEKK TEKNISKE AS

7047 TRONDHEIM

Finances

Share Ownership

Return on Equity

64,78 %

Current Ratio

1,4

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 022 000	1 348 000	1 031 000	815 000
Net Income	217 000	8 000	147 000	33 000
Total Assets	815 000	444 000	441 000	318 000
Total Equity	335 000	168 000	230 000	83 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 022 000	1 348 000	1 031 000	815 000
Expenditure	1 686 000	1 326 000	833 000	767 000
Operating Profit	336 000	20 000	197 000	48 000
Financial Income	0	0	0	0
Financial Costs	5 000	9 000	9 000	6 000
Financial Balance	−5 000	−9 000	−9 000	−6 000
Earnings Before Tax	331 000	11 000	188 000	42 000
Tax	114 000	3 000	41 000	9 000
Net Income	217 000	8 000	147 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	154 000	18 000	0	0
Total Current Assets	661 000	426 000	441 000	318 000
Total Assets	815 000	444 000	441 000	318 000
Total Retained Equity	285 000	118 000	180 000	33 000
Total Equity	335 000	168 000	230 000	83 000
Total Long-Term Debt	9 000	0	0	0
Total Current Debt	471 000	276 000	212 000	235 000
Total Equity and Debt	815 000	444 000	441 000	318 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 022 000	1 348 000	1 031 000	815 000
Other Income	0	0	0	0
Revenue	2 022 000	1 348 000	1 031 000	815 000
Cost of Goods Sold	781 000	553 000	190 000	284 000
Salary Costs	619 000	593 000	433 000	314 000
Depreciation	21 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 686 000	1 326 000	833 000	767 000
Operating Profit	336 000	20 000	197 000	48 000
Financial Income	0	0	0	0
Financial Costs	5 000	9 000	9 000	6 000
Financial Balance	−5 000	−9 000	−9 000	−6 000
Dividends	50 000	70 000	0	0
Net Income	217 000	8 000	147 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	154 000	18 000	0	0
Total Tangible Assets	154 000	18 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	154 000	18 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	296 000	150 000	366 000	91 000
Total Current Assets	661 000	426 000	441 000	318 000
Total Assets	815 000	444 000	441 000	318 000
Total Equity	335 000	168 000	230 000	83 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	0	0	0
Creditors	129 000	47 000	0	114 000
Unpaid Taxes	169 000	101 000	158 000	86 000
Dividends	50 000	70 000	0	0
Other Current Debt	18 000	54 000	12 000	26 000
Total Current Debt	471 000	276 000	212 000	235 000
Total Equity and Debt	815 000	444 000	441 000	318 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,78 %	4,76 %	63,91 %	39,76 %
Debt-to-Equity Ratio	0,03	0	0	0
Operating Profit Margin	16,62 %	1,48 %	19,11 %	5,89 %
Current Ratio	1,4	1,54	2,08	1,35
Quick Ratio	1,4	1,54	2,08	1,35
Equity Ratio	0,41	0,38	0,52	0,26
Gross Profit Margin	61,37 %	58,98 %	81,57 %	65,15 %