FOSENHUS EIENDOM REITAN AS

7160 BJUGN

Finances

Share Ownership

Return on Equity

16,29 %

Current Ratio

0,18

Debt-to-Equity Ratio

10,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	480 000	520 000	200 000
Net Income	87 000	137 000	209 000	71 000
Total Assets	6 399 000	6 084 000	6 275 000	3 210 000
Total Equity	534 000	447 000	310 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	480 000	520 000	200 000
Expenditure	153 000	136 000	82 000	16 000
Operating Profit	328 000	344 000	438 000	184 000
Financial Income	2 000	0	0	0
Financial Costs	219 000	168 000	170 000	95 000
Financial Balance	−217 000	−168 000	−170 000	−95 000
Earnings Before Tax	111 000	176 000	267 000	89 000
Tax	25 000	39 000	59 000	18 000
Net Income	87 000	137 000	209 000	71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 307 000	6 008 000	6 054 000	3 103 000
Total Current Assets	92 000	76 000	221 000	107 000
Total Assets	6 399 000	6 084 000	6 275 000	3 210 000
Total Retained Equity	504 000	417 000	280 000	71 000
Total Equity	534 000	447 000	310 000	101 000
Total Long-Term Debt	5 353 000	5 603 000	5 903 000	3 091 000
Total Current Debt	512 000	35 000	62 000	18 000
Total Equity and Debt	6 399 000	6 084 000	6 275 000	3 210 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	480 000	480 000	520 000	200 000
Revenue	480 000	480 000	520 000	200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	101 000	98 000	49 000	0
Impairment	0	0	0	0
Expenditure	153 000	136 000	82 000	16 000
Operating Profit	328 000	344 000	438 000	184 000
Financial Income	2 000	0	0	0
Financial Costs	219 000	168 000	170 000	95 000
Financial Balance	−217 000	−168 000	−170 000	−95 000
Dividends	0	0	0	0
Net Income	87 000	137 000	209 000	71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 307 000	6 008 000	6 054 000	3 103 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 307 000	6 008 000	6 054 000	3 103 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 307 000	6 008 000	6 054 000	3 103 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	76 000	221 000	47 000
Total Current Assets	92 000	76 000	221 000	107 000
Total Assets	6 399 000	6 084 000	6 275 000	3 210 000
Total Equity	534 000	447 000	310 000	101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 353 000	5 603 000	5 903 000	3 091 000
Creditors	500 000	0	1 000	0
Unpaid Taxes	0	7 000	25 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	512 000	35 000	62 000	18 000
Total Equity and Debt	6 399 000	6 084 000	6 275 000	3 210 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,29 %	30,65 %	67,42 %	70,3 %
Debt-to-Equity Ratio	10,02	12,53	19,04	30,6
Operating Profit Margin	68,33 %	71,67 %	84,23 %	92 %
Current Ratio	0,18	2,17	3,56	5,94
Quick Ratio	0,18	2,17	3,56	5,94
Equity Ratio	0,08	0,07	0,05	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %