ERF EIENDOM AS

9510 ALTA

Finances

Share Ownership

Return on Equity

16,68 %

Current Ratio

1,82

Debt-to-Equity Ratio

7,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	884 000	848 000	849 000	285 000
Net Income	182 000	206 000	201 000	3 000
Total Assets	9 616 000	9 825 000	9 961 000	10 203 000
Total Equity	1 091 000	909 000	704 000	503 000

Income (NOK)	2022	2021	2020	2019
Revenue	884 000	848 000	849 000	285 000
Expenditure	343 000	350 000	330 000	162 000
Operating Profit	541 000	498 000	519 000	123 000
Financial Income	0	0	0	0
Financial Costs	308 000	234 000	261 000	119 000
Financial Balance	−308 000	−234 000	−261 000	−119 000
Earnings Before Tax	233 000	264 000	258 000	3 000
Tax	51 000	58 000	57 000	1 000
Net Income	182 000	206 000	201 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 545 000	9 750 000	9 955 000	10 160 000
Total Current Assets	71 000	75 000	6 000	43 000
Total Assets	9 616 000	9 825 000	9 961 000	10 203 000
Total Retained Equity	591 000	409 000	204 000	3 000
Total Equity	1 091 000	909 000	704 000	503 000
Total Long-Term Debt	8 487 000	8 915 000	9 257 000	9 701 000
Total Current Debt	39 000	0	0	0
Total Equity and Debt	9 616 000	9 825 000	9 961 000	10 203 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	884 000	848 000	849 000	285 000
Revenue	884 000	848 000	849 000	285 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	205 000	205 000	205 000	82 000
Impairment	0	0	0	0
Expenditure	343 000	350 000	330 000	162 000
Operating Profit	541 000	498 000	519 000	123 000
Financial Income	0	0	0	0
Financial Costs	308 000	234 000	261 000	119 000
Financial Balance	−308 000	−234 000	−261 000	−119 000
Dividends	0	0	0	0
Net Income	182 000	206 000	201 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 545 000	9 750 000	9 955 000	10 160 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 545 000	9 750 000	9 955 000	10 160 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 545 000	9 750 000	9 955 000	10 160 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	71 000	75 000	6 000	43 000
Total Current Assets	71 000	75 000	6 000	43 000
Total Assets	9 616 000	9 825 000	9 961 000	10 203 000
Total Equity	1 091 000	909 000	704 000	503 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 487 000	8 915 000	9 257 000	9 701 000
Creditors	0	0	0	0
Unpaid Taxes	39 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	39 000	0	0	0
Total Equity and Debt	9 616 000	9 825 000	9 961 000	10 203 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,68 %	22,66 %	28,55 %	0,6 %
Debt-to-Equity Ratio	7,78	9,81	13,15	19,29
Operating Profit Margin	61,2 %	58,73 %	61,13 %	43,16 %
Current Ratio	1,82	-	-	-
Quick Ratio	1,82	-	-	-
Equity Ratio	0,11	0,09	0,07	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %