ELJ MASKINDRIFT AS

2220 ÅBOGEN

Finances

Return on Equity

−24,49 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−48 000	−40 000	−6 000	2 000
Total Assets	196 000	243 000	283 000	289 000
Total Equity	196 000	243 000	283 000	289 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	9 000	6 000	2 000
Operating Profit	−31 000	−9 000	−6 000	−2 000
Financial Income	4 000	−31 000	1 000	4 000
Financial Costs	21 000	0	0	0
Financial Balance	−17 000	−31 000	1 000	4 000
Earnings Before Tax	−48 000	−40 000	−6 000	2 000
Tax	0	0	0	0
Net Income	−48 000	−40 000	−6 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 000	153 000	150 000	204 000
Total Current Assets	140 000	91 000	133 000	86 000
Total Assets	196 000	243 000	283 000	289 000
Total Retained Equity	−104 000	−57 000	−17 000	−11 000
Total Equity	196 000	243 000	283 000	289 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	196 000	243 000	283 000	289 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	9 000	6 000	2 000
Operating Profit	−31 000	−9 000	−6 000	−2 000
Financial Income	4 000	−31 000	1 000	4 000
Financial Costs	21 000	0	0	0
Financial Balance	−17 000	−31 000	1 000	4 000
Dividends	0	0	0	0
Net Income	−48 000	−40 000	−6 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	56 000	153 000	150 000	204 000
Total Fixed Assets	56 000	153 000	150 000	204 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	91 000	133 000	86 000
Total Current Assets	140 000	91 000	133 000	86 000
Total Assets	196 000	243 000	283 000	289 000
Total Equity	196 000	243 000	283 000	289 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	196 000	243 000	283 000	289 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−24,49 %	−16,46 %	−2,12 %	0,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-