OPSTADVEIEN EIENDOMSUTVIKLING AS

4331 ÅLGÅRD

Finances

Share Ownership

Return on Equity

7,12 %

Current Ratio

8,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	45 000	45 000	45 000	0
Net Income	21 000	23 000	23 000	−31 000
Total Assets	301 000	278 000	300 000	253 000
Total Equity	295 000	274 000	250 000	223 000

Income (NOK)	2022	2021	2020	2019
Revenue	45 000	45 000	45 000	0
Expenditure	18 000	18 000	22 000	31 000
Operating Profit	27 000	27 000	23 000	−31 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	27 000	27 000	23 000	−31 000
Tax	6 000	4 000	0	0
Net Income	21 000	23 000	23 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	252 000	252 000	252 000	252 000
Total Current Assets	49 000	26 000	48 000	1 000
Total Assets	301 000	278 000	300 000	253 000
Total Retained Equity	263 000	242 000	219 000	196 000
Total Equity	295 000	274 000	250 000	223 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	5 000	50 000	29 000
Total Equity and Debt	301 000	278 000	300 000	253 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	45 000	45 000	45 000	0
Revenue	45 000	45 000	45 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	18 000	22 000	31 000
Operating Profit	27 000	27 000	23 000	−31 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	21 000	23 000	23 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	252 000	252 000	252 000	252 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	252 000	252 000	252 000	252 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	252 000	252 000	252 000	252 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	26 000	3 000	1 000
Total Current Assets	49 000	26 000	48 000	1 000
Total Assets	301 000	278 000	300 000	253 000
Total Equity	295 000	274 000	250 000	223 000
Short-Term Group Debt	0	0	50 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	29 000
Total Current Debt	6 000	5 000	50 000	29 000
Total Equity and Debt	301 000	278 000	300 000	253 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,12 %	8,39 %	9,2 %	−13,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60 %	60 %	51,11 %	-
Current Ratio	8,17	5,2	0,96	0,03
Quick Ratio	8,17	5,2	0,96	0,03
Equity Ratio	0,98	0,99	0,83	0,88
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table