KONGSGATA 10 EIENDOM AS

4331 ÅLGÅRD

Finances

Share Ownership

Return on Equity

0,42 %

Current Ratio

0,57

Debt-to-Equity Ratio

3,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	320 000	120 000	158 000	266 000
Net Income	3 000	−43 000	−68 000	−5 000
Total Assets	4 991 000	2 121 000	2 515 000	2 603 000
Total Equity	721 000	718 000	762 000	830 000

Income (NOK)	2022	2021	2020	2019
Revenue	320 000	120 000	158 000	266 000
Expenditure	225 000	164 000	230 000	224 000
Operating Profit	95 000	−43 000	−72 000	42 000
Financial Income	0	0	0	0
Financial Costs	92 000	0	0	0
Financial Balance	−92 000	0	0	0
Earnings Before Tax	3 000	−43 000	−72 000	42 000
Tax	0	0	−4 000	47 000
Net Income	3 000	−43 000	−68 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 152 000	2 120 000	2 200 000	2 368 000
Total Current Assets	839 000	2 000	315 000	235 000
Total Assets	4 991 000	2 121 000	2 515 000	2 603 000
Total Retained Equity	688 000	691 000	734 000	802 000
Total Equity	721 000	718 000	762 000	830 000
Total Long-Term Debt	2 808 000	1 402 000	1 752 000	1 752 000
Total Current Debt	1 461 000	1 000	1 000	21 000
Total Equity and Debt	4 991 000	2 121 000	2 515 000	2 603 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	300 000	0	0	0
Other Income	20 000	120 000	158 000	266 000
Revenue	320 000	120 000	158 000	266 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	165 000	81 000	168 000	168 000
Impairment	0	0	0	0
Expenditure	225 000	164 000	230 000	224 000
Operating Profit	95 000	−43 000	−72 000	42 000
Financial Income	0	0	0	0
Financial Costs	92 000	0	0	0
Financial Balance	−92 000	0	0	0
Dividends	0	0	0	0
Net Income	3 000	−43 000	−68 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 152 000	2 120 000	2 200 000	2 368 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 152 000	2 120 000	2 200 000	2 368 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 152 000	2 120 000	2 200 000	2 368 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	389 000	2 000	281 000	235 000
Total Current Assets	839 000	2 000	315 000	235 000
Total Assets	4 991 000	2 121 000	2 515 000	2 603 000
Total Equity	721 000	718 000	762 000	830 000
Short-Term Group Debt	1 402 000	0	0	0
Total Long-Term Debt	2 808 000	1 402 000	1 752 000	1 752 000
Creditors	11 000	1 000	1 000	1 000
Unpaid Taxes	34 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	0	0	0
Total Current Debt	1 461 000	1 000	1 000	21 000
Total Equity and Debt	4 991 000	2 121 000	2 515 000	2 603 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,42 %	−5,99 %	−8,92 %	−0,6 %
Debt-to-Equity Ratio	3,89	1,95	2,3	2,11
Operating Profit Margin	29,69 %	−35,83 %	−45,57 %	15,79 %
Current Ratio	0,57	2	315	11,19
Quick Ratio	0,57	2	315	11,19
Equity Ratio	0,14	0,34	0,3	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %