company

WORTHFORCE AS

2080 EIDSVOLL

Finances

Share Ownership

Return on Equity

21,42 %

Current Ratio

17,32

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 483 000	1 573 000	2 174 000	1 650 000
Net Income	1 141 000	1 197 000	1 680 000	1 286 000
Total Assets	5 648 000	4 522 000	3 462 000	1 671 000
Total Equity	5 326 000	4 185 000	2 988 000	1 308 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 483 000	1 573 000	2 174 000	1 650 000
Expenditure	20 000	39 000	17 000	2 000
Operating Profit	1 463 000	1 534 000	2 157 000	1 648 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	0	0	−3 000	0
Earnings Before Tax	1 463 000	1 534 000	2 155 000	1 648 000
Tax	322 000	338 000	475 000	363 000
Net Income	1 141 000	1 197 000	1 680 000	1 286 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	107 000	12 000	18 000	0
Total Current Assets	5 541 000	4 510 000	3 445 000	1 671 000
Total Assets	5 648 000	4 522 000	3 462 000	1 671 000
Total Retained Equity	5 304 000	4 163 000	2 966 000	1 286 000
Total Equity	5 326 000	4 185 000	2 988 000	1 308 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	320 000	338 000	475 000	363 000
Total Equity and Debt	5 648 000	4 522 000	3 462 000	1 671 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 483 000	1 573 000	2 174 000	1 650 000
Other Income	0	0	0	0
Revenue	1 483 000	1 573 000	2 174 000	1 650 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	5 000	8 000	0
Impairment	0	0	0	0
Expenditure	20 000	39 000	17 000	2 000
Operating Profit	1 463 000	1 534 000	2 157 000	1 648 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	0	0	−3 000	0
Dividends	0	0	0	0
Net Income	1 141 000	1 197 000	1 680 000	1 286 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	12 000	18 000	0
Total Tangible Assets	7 000	12 000	18 000	0
Total Fiancial Fixed Assets	100 000	0	0	0
Total Fixed Assets	107 000	12 000	18 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 541 000	4 510 000	2 978 000	1 452 000
Total Current Assets	5 541 000	4 510 000	3 445 000	1 671 000
Total Assets	5 648 000	4 522 000	3 462 000	1 671 000
Total Equity	5 326 000	4 185 000	2 988 000	1 308 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	320 000	338 000	475 000	363 000
Total Equity and Debt	5 648 000	4 522 000	3 462 000	1 671 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,42 %	28,6 %	56,22 %	98,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	98,65 %	97,52 %	99,22 %	99,88 %
Current Ratio	17,32	13,34	7,25	4,6
Quick Ratio	17,32	13,34	7,25	4,6
Equity Ratio	0,94	0,93	0,86	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English