LINDSTAD EIENDOM AS

3616 KONGSBERG

Finances

Share Ownership

Return on Equity

10,03 %

Current Ratio

3,15

Debt-to-Equity Ratio

20,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	845 000	839 000	861 000	654 000
Net Income	62 000	280 000	281 000	−35 000
Total Assets	13 423 000	13 410 000	12 269 000	12 076 000
Total Equity	618 000	556 000	276 000	−5 000

Income (NOK)	2022	2021	2020	2019
Revenue	845 000	839 000	861 000	654 000
Expenditure	471 000	341 000	315 000	454 000
Operating Profit	374 000	499 000	545 000	200 000
Financial Income	1 000	0	0	0
Financial Costs	295 000	140 000	197 000	236 000
Financial Balance	−294 000	−140 000	−197 000	−236 000
Earnings Before Tax	80 000	359 000	348 000	−35 000
Tax	17 000	79 000	68 000	0
Net Income	62 000	280 000	281 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 910 000	12 836 000	11 767 000	11 855 000
Total Current Assets	513 000	574 000	502 000	221 000
Total Assets	13 423 000	13 410 000	12 269 000	12 076 000
Total Retained Equity	588 000	526 000	246 000	−35 000
Total Equity	618 000	556 000	276 000	−5 000
Total Long-Term Debt	12 642 000	12 734 000	11 924 000	12 021 000
Total Current Debt	163 000	121 000	69 000	60 000
Total Equity and Debt	13 423 000	13 410 000	12 269 000	12 076 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 000	0	0
Other Income	845 000	837 000	861 000	654 000
Revenue	845 000	839 000	861 000	654 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	119 000	106 000	88 000	71 000
Impairment	0	0	0	0
Expenditure	471 000	341 000	315 000	454 000
Operating Profit	374 000	499 000	545 000	200 000
Financial Income	1 000	0	0	0
Financial Costs	295 000	140 000	197 000	236 000
Financial Balance	−294 000	−140 000	−197 000	−236 000
Dividends	0	0	0	0
Net Income	62 000	280 000	281 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 865 000	12 811 000	11 737 000	11 821 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	25 000	30 000	34 000
Total Tangible Assets	12 910 000	12 836 000	11 767 000	11 855 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 910 000	12 836 000	11 767 000	11 855 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	513 000	574 000	502 000	221 000
Total Current Assets	513 000	574 000	502 000	221 000
Total Assets	13 423 000	13 410 000	12 269 000	12 076 000
Total Equity	618 000	556 000	276 000	−5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 642 000	12 734 000	11 924 000	12 021 000
Creditors	50 000	1 000	1 000	0
Unpaid Taxes	19 000	14 000	16 000	12 000
Dividends	0	0	0	0
Other Current Debt	95 000	64 000	52 000	48 000
Total Current Debt	163 000	121 000	69 000	60 000
Total Equity and Debt	13 423 000	13 410 000	12 269 000	12 076 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,03 %	50,36 %	101,81 %	700 %
Debt-to-Equity Ratio	20,46	22,9	43,2	−2 404,2
Operating Profit Margin	44,26 %	59,48 %	63,3 %	30,58 %
Current Ratio	3,15	4,74	7,28	3,68
Quick Ratio	3,15	4,74	7,28	3,68
Equity Ratio	0,05	0,04	0,02	−0
Gross Profit Margin	100 %	100 %	100 %	100 %