KORNBANDET AS

3114 TØNSBERG

Finances

Return on Equity

45,45 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	140 000	92 000	52 000	−7 000
Total Assets	344 000	281 000	239 000	199 000
Total Equity	308 000	168 000	76 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	6 000	0	6 000
Operating Profit	−10 000	−6 000	0	−6 000
Financial Income	150 000	100 000	58 000	0
Financial Costs	1 000	2 000	3 000	3 000
Financial Balance	149 000	98 000	55 000	−3 000
Earnings Before Tax	140 000	92 000	54 000	−8 000
Tax	0	0	2 000	−2 000
Net Income	140 000	92 000	52 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	225 000	225 000	225 000	175 000
Total Current Assets	119 000	56 000	14 000	24 000
Total Assets	344 000	281 000	239 000	199 000
Total Retained Equity	278 000	138 000	46 000	−7 000
Total Equity	308 000	168 000	76 000	23 000
Total Long-Term Debt	36 000	107 000	143 000	176 000
Total Current Debt	0	6 000	20 000	0
Total Equity and Debt	344 000	281 000	239 000	199 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	6 000	0	6 000
Operating Profit	−10 000	−6 000	0	−6 000
Financial Income	150 000	100 000	58 000	0
Financial Costs	1 000	2 000	3 000	3 000
Financial Balance	149 000	98 000	55 000	−3 000
Dividends	0	0	0	0
Net Income	140 000	92 000	52 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	225 000	225 000	225 000	175 000
Total Fixed Assets	225 000	225 000	225 000	175 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	119 000	56 000	14 000	24 000
Total Current Assets	119 000	56 000	14 000	24 000
Total Assets	344 000	281 000	239 000	199 000
Total Equity	308 000	168 000	76 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	36 000	107 000	143 000	176 000
Creditors	0	6 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	20 000	0
Total Current Debt	0	6 000	20 000	0
Total Equity and Debt	344 000	281 000	239 000	199 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,45 %	54,76 %	68,42 %	−30,43 %
Debt-to-Equity Ratio	0,12	0,64	1,88	7,65
Operating Profit Margin	-	-	-	-
Current Ratio	-	9,33	0,7	-
Quick Ratio	-	9,33	0,7	-
Equity Ratio	0,9	0,6	0,32	0,12
Gross Profit Margin	-	-	-	-