FJORD FANGST AS

6320 ISFJORDEN

Finances

Return on Equity

0 %

Current Ratio

0,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	0	−5 000	−11 000
Total Assets	562 000	462 000	62 000	20 000
Total Equity	14 000	14 000	14 000	19 000

Income (NOK)	2020	2019
Revenue	0	0
Expenditure	5 000	11 000
Operating Profit	−5 000	−11 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	−5 000	−11 000
Tax	0	0
Net Income	−5 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	448 000	448 000	0	0
Total Current Assets	115 000	15 000	62 000	20 000
Total Assets	562 000	462 000	62 000	20 000
Total Retained Equity	−16 000	−16 000	−16 000	−11 000
Total Equity	14 000	14 000	14 000	19 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	548 000	448 000	48 000	1 000
Total Equity and Debt	562 000	462 000	62 000	20 000

Cash flow (NOK)	2020	2019
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	5 000	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	5 000	11 000
Operating Profit	−5 000	−11 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	−5 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	48 000	48 000	0	0
Real Eastate	400 000	400 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	400 000	400 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	448 000	448 000	0	0
Stock	0	0	0	0
Total Investments	100 000	0	0	0
Cash, Bank	0	0	0	20 000
Total Current Assets	115 000	15 000	62 000	20 000
Total Assets	562 000	462 000	62 000	20 000
Total Equity	14 000	14 000	14 000	19 000
Short-Term Group Debt	400 000	400 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	148 000	48 000	48 000	1 000
Total Current Debt	548 000	448 000	48 000	1 000
Total Equity and Debt	562 000	462 000	62 000	20 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	−35,71 %	−57,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,21	0,03	1,29	20
Quick Ratio	0,21	0,03	1,29	20
Equity Ratio	0,02	0,03	0,23	0,95
Gross Profit Margin	-	-	-	-