YOUNG TEAM POWER AS

4034 STAVANGER

Finances

Share Ownership

Return on Equity

423,66 %

Current Ratio

1,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	576 000	887 000	450 000	1 212 000
Net Income	394 000	637 000	324 000	909 000
Total Assets	726 000	1 047 000	576 000	1 234 000
Total Equity	93 000	200 000	162 000	139 000

Income (NOK)	2022	2021	2020	2019
Revenue	576 000	887 000	450 000	1 212 000
Expenditure	71 000	75 000	51 000	47 000
Operating Profit	505 000	811 000	399 000	1 165 000
Financial Income	0	6 000	18 000	0
Financial Costs	0	0	2 000	0
Financial Balance	0	6 000	16 000	0
Earnings Before Tax	505 000	817 000	415 000	1 165 000
Tax	111 000	180 000	92 000	256 000
Net Income	394 000	637 000	324 000	909 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	726 000	1 047 000	576 000	1 234 000
Total Assets	726 000	1 047 000	576 000	1 234 000
Total Retained Equity	63 000	170 000	132 000	109 000
Total Equity	93 000	200 000	162 000	139 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	632 000	848 000	414 000	1 095 000
Total Equity and Debt	726 000	1 047 000	576 000	1 234 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	575 000	887 000	450 000	1 212 000
Other Income	1 000	0	0	0
Revenue	576 000	887 000	450 000	1 212 000
Cost of Goods Sold	0	34 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	71 000	75 000	51 000	47 000
Operating Profit	505 000	811 000	399 000	1 165 000
Financial Income	0	6 000	18 000	0
Financial Costs	0	0	2 000	0
Financial Balance	0	6 000	16 000	0
Dividends	500 000	600 000	300 000	800 000
Net Income	394 000	637 000	324 000	909 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	691 000	989 000	206 000	861 000
Total Current Assets	726 000	1 047 000	576 000	1 234 000
Total Assets	726 000	1 047 000	576 000	1 234 000
Total Equity	93 000	200 000	162 000	139 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	19 000	67 000	22 000	39 000
Dividends	500 000	600 000	300 000	800 000
Other Current Debt	0	0	0	0
Total Current Debt	632 000	848 000	414 000	1 095 000
Total Equity and Debt	726 000	1 047 000	576 000	1 234 000

Financial indicators	2022	2021	2020	2019
Return on Equity	423,66 %	318,5 %	200 %	653,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	87,67 %	91,43 %	88,67 %	96,12 %
Current Ratio	1,15	1,23	1,39	1,13
Quick Ratio	1,15	1,23	1,39	1,13
Equity Ratio	0,13	0,19	0,28	0,11
Gross Profit Margin	100 %	96,17 %	100 %	100 %