VIND EQUITY AS

0256 OSLO

Finances

Return on Equity

−11,22 %

Current Ratio

49,38

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	−254 865 000	510 087 000	632 447 000	257 767 000
Net Income	−262 929 000	495 955 000	607 521 000	251 163 000
Total Assets	2 968 725 000	3 887 235 000	3 645 754 000	2 977 308 000
Total Equity	2 342 368 000	3 357 040 000	3 422 717 000	2 799 291 000

Income (NOK)	2022	2021	2020	2019
Revenue	−254 865 000	510 087 000	632 447 000	257 767 000
Expenditure	2 674 000	2 427 000	2 244 000	334 000
Operating Profit	−257 539 000	507 660 000	630 203 000	257 433 000
Financial Income	25 337 000	19 552 000	354 000	23 000
Financial Costs	21 651 000	33 071 000	27 516 000	6 652 000
Financial Balance	3 686 000	−13 519 000	−27 162 000	−6 629 000
Earnings Before Tax	−253 853 000	494 141 000	603 041 000	250 805 000
Tax	9 076 000	−1 814 000	−4 480 000	−358 000
Net Income	−262 929 000	495 955 000	607 521 000	251 163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 624 669 000	2 636 756 000	1 567 656 000	0
Total Current Assets	1 344 057 000	1 250 479 000	2 078 098 000	2 977 308 000
Total Assets	2 968 725 000	3 887 235 000	3 645 754 000	2 977 308 000
Total Retained Equity	498 938 000	781 151 000	858 684 000	251 163 000
Total Equity	2 342 368 000	3 357 040 000	3 422 717 000	2 799 291 000
Total Long-Term Debt	599 137 000	529 851 000	222 214 000	177 791 000
Total Current Debt	27 220 000	344 000	824 000	226 000
Total Equity and Debt	2 968 725 000	3 887 235 000	3 645 754 000	2 977 308 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−254 865 000	510 087 000	632 447 000	257 767 000
Revenue	−254 865 000	510 087 000	632 447 000	257 767 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 674 000	2 427 000	2 244 000	334 000
Operating Profit	−257 539 000	507 660 000	630 203 000	257 433 000
Financial Income	25 337 000	19 552 000	354 000	23 000
Financial Costs	21 651 000	33 071 000	27 516 000	6 652 000
Financial Balance	3 686 000	−13 519 000	−27 162 000	−6 629 000
Dividends	0	573 488 000	0	0
Net Income	−262 929 000	495 955 000	607 521 000	251 163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 624 669 000	2 636 756 000	1 567 656 000	0
Total Fixed Assets	1 624 669 000	2 636 756 000	1 567 656 000	0
Stock	0	0	0	0
Total Investments	809 056 000	1 140 989 000	1 207 431 000	2 761 547 000
Cash, Bank	534 864 000	94 153 000	844 660 000	204 837 000
Total Current Assets	1 344 057 000	1 250 479 000	2 078 098 000	2 977 308 000
Total Assets	2 968 725 000	3 887 235 000	3 645 754 000	2 977 308 000
Total Equity	2 342 368 000	3 357 040 000	3 422 717 000	2 799 291 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	599 137 000	529 851 000	222 214 000	177 791 000
Creditors	341 000	343 000	278 000	45 000
Unpaid Taxes	0	0	0	0
Dividends	0	573 488 000	0	0
Other Current Debt	0	1 000	546 000	181 000
Total Current Debt	27 220 000	344 000	824 000	226 000
Total Equity and Debt	2 968 725 000	3 887 235 000	3 645 754 000	2 977 308 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,22 %	14,77 %	17,75 %	8,97 %
Debt-to-Equity Ratio	0,26	0,16	0,06	0,06
Operating Profit Margin	101,05 %	99,52 %	99,65 %	99,87 %
Current Ratio	49,38	3 635,11	2 521,96	13 173,93
Quick Ratio	49,38	3 635,11	2 521,96	13 173,93
Equity Ratio	0,79	0,86	0,94	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %