BOLAND INVEST AS

5635 HATLESTRAND

Finances

Share Ownership

Return on Equity

29,54 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	827 000	776 000	752 000	712 000
Net Income	343 000	257 000	282 000	194 000
Total Assets	3 319 000	3 001 000	5 619 000	3 223 000
Total Equity	1 161 000	818 000	561 000	279 000

Income (NOK)	2022	2021	2020	2019
Revenue	827 000	776 000	752 000	712 000
Expenditure	393 000	448 000	403 000	479 000
Operating Profit	434 000	328 000	349 000	234 000
Financial Income	0	4 000	108 000	0
Financial Costs	0	9 000	100 000	0
Financial Balance	0	−5 000	8 000	0
Earnings Before Tax	434 000	323 000	358 000	234 000
Tax	92 000	66 000	76 000	40 000
Net Income	343 000	257 000	282 000	194 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 291 000	2 961 000	5 580 000	2 836 000
Total Current Assets	28 000	40 000	39 000	386 000
Total Assets	3 319 000	3 001 000	5 619 000	3 223 000
Total Retained Equity	1 061 000	718 000	461 000	179 000
Total Equity	1 161 000	818 000	561 000	279 000
Total Long-Term Debt	0	0	2 600 000	993 000
Total Current Debt	2 159 000	2 183 000	2 458 000	1 950 000
Total Equity and Debt	3 319 000	3 001 000	5 619 000	3 223 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	49 000	50 000	0
Other Income	827 000	727 000	702 000	712 000
Revenue	827 000	776 000	752 000	712 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	88 000	87 000	84 000	84 000
Impairment	0	0	0	0
Expenditure	393 000	448 000	403 000	479 000
Operating Profit	434 000	328 000	349 000	234 000
Financial Income	0	4 000	108 000	0
Financial Costs	0	9 000	100 000	0
Financial Balance	0	−5 000	8 000	0
Dividends	0	0	0	0
Net Income	343 000	257 000	282 000	194 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 253 000	2 918 000	2 972 000	2 128 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	38 000	43 000	8 000	9 000
Total Tangible Assets	3 291 000	2 961 000	2 980 000	2 136 000
Total Fiancial Fixed Assets	0	0	2 600 000	700 000
Total Fixed Assets	3 291 000	2 961 000	5 580 000	2 836 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	22 000	1 000	347 000
Total Current Assets	28 000	40 000	39 000	386 000
Total Assets	3 319 000	3 001 000	5 619 000	3 223 000
Total Equity	1 161 000	818 000	561 000	279 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 600 000	993 000
Creditors	2 000	3 000	0	36 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 065 000	2 114 000	2 381 000	1 874 000
Total Current Debt	2 159 000	2 183 000	2 458 000	1 950 000
Total Equity and Debt	3 319 000	3 001 000	5 619 000	3 223 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,54 %	31,42 %	50,27 %	69,53 %
Debt-to-Equity Ratio	0	0	4,63	3,56
Operating Profit Margin	52,48 %	42,27 %	46,41 %	32,87 %
Current Ratio	0,01	0,02	0,02	0,2
Quick Ratio	0,01	0,02	0,02	0,2
Equity Ratio	0,35	0,27	0,1	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %