company

H E WILHELMSEN AS

9950 VARDØ

Finances

Share Ownership

Return on Equity

20,2 %

Current Ratio

7,63

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	328 000	424 000	372 000	139 000
Net Income	142 000	194 000	265 000	80 000
Total Assets	797 000	638 000	471 000	132 000
Total Equity	703 000	552 000	375 000	110 000

Income (NOK)	2022	2021	2020	2019
Revenue	328 000	424 000	372 000	139 000
Expenditure	146 000	175 000	33 000	38 000
Operating Profit	182 000	249 000	339 000	102 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Earnings Before Tax	184 000	249 000	340 000	102 000
Tax	42 000	55 000	75 000	22 000
Net Income	142 000	194 000	265 000	80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 000	100 000	0	0
Total Current Assets	717 000	538 000	471 000	132 000
Total Assets	797 000	638 000	471 000	132 000
Total Retained Equity	673 000	522 000	345 000	80 000
Total Equity	703 000	552 000	375 000	110 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	94 000	85 000	96 000	22 000
Total Equity and Debt	797 000	638 000	471 000	132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	328 000	424 000	372 000	139 000
Other Income	0	0	0	0
Revenue	328 000	424 000	372 000	139 000
Cost of Goods Sold	0	0	0	0
Salary Costs	59 000	112 000	0	0
Depreciation	25 000	8 000	0	0
Impairment	0	0	0	0
Expenditure	146 000	175 000	33 000	38 000
Operating Profit	182 000	249 000	339 000	102 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Dividends	0	0	0	0
Net Income	142 000	194 000	265 000	80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	−12 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	92 000	100 000	0	0
Total Tangible Assets	92 000	100 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	80 000	100 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	712 000	512 000	467 000	132 000
Total Current Assets	717 000	538 000	471 000	132 000
Total Assets	797 000	638 000	471 000	132 000
Total Equity	703 000	552 000	375 000	110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	7 000	2 000	0
Unpaid Taxes	22 000	11 000	20 000	0
Dividends	0	0	0	0
Other Current Debt	10 000	12 000	0	0
Total Current Debt	94 000	85 000	96 000	22 000
Total Equity and Debt	797 000	638 000	471 000	132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,2 %	35,14 %	70,67 %	72,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	55,49 %	58,73 %	91,13 %	73,38 %
Current Ratio	7,63	6,33	4,91	6
Quick Ratio	7,63	6,33	4,91	6
Equity Ratio	0,88	0,87	0,8	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English