ENTREPRENØR RBK AS

0652 OSLO

Finances

Share Ownership

Return on Equity

−186,21 %

Current Ratio

0,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	318 000	508 000	96 000	0
Net Income	−54 000	87 000	33 000	−32 000
Total Assets	88 000	257 000	102 000	29 000
Total Equity	29 000	83 000	31 000	−2 000

Income (NOK)	2022	2021	2020	2019
Revenue	318 000	508 000	96 000	0
Expenditure	371 000	392 000	62 000	32 000
Operating Profit	−52 000	115 000	34 000	−32 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	−54 000	115 000	34 000	−32 000
Tax	0	28 000	0	0
Net Income	−54 000	87 000	33 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	82 000	126 000	23 000	29 000
Total Current Assets	6 000	130 000	79 000	0
Total Assets	88 000	257 000	102 000	29 000
Total Retained Equity	−1 000	53 000	1 000	−32 000
Total Equity	29 000	83 000	31 000	−2 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	59 000	174 000	71 000	31 000
Total Equity and Debt	88 000	257 000	102 000	29 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	318 000	508 000	96 000	0
Other Income	0	0	0	0
Revenue	318 000	508 000	96 000	0
Cost of Goods Sold	14 000	23 000	0	0
Salary Costs	199 000	179 000	38 000	4 000
Depreciation	30 000	23 000	6 000	0
Impairment	0	0	0	0
Expenditure	371 000	392 000	62 000	32 000
Operating Profit	−52 000	115 000	34 000	−32 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	0	35 000	0	0
Net Income	−54 000	87 000	33 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	82 000	126 000	23 000	29 000
Total Tangible Assets	82 000	126 000	23 000	29 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	82 000	126 000	23 000	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	105 000	64 000	0
Total Current Assets	6 000	130 000	79 000	0
Total Assets	88 000	257 000	102 000	29 000
Total Equity	29 000	83 000	31 000	−2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	23 000	5 000	0
Unpaid Taxes	16 000	71 000	24 000	0
Dividends	0	35 000	0	0
Other Current Debt	26 000	16 000	42 000	31 000
Total Current Debt	59 000	174 000	71 000	31 000
Total Equity and Debt	88 000	257 000	102 000	29 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−186,21 %	104,82 %	106,45 %	1 600 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−16,35 %	22,64 %	35,42 %	-
Current Ratio	0,1	0,75	1,11	0
Quick Ratio	0,1	0,75	1,11	0
Equity Ratio	0,33	0,32	0,3	−0,07
Gross Profit Margin	95,6 %	95,47 %	100 %	-