BMB EIENDOM AS

7013 TRONDHEIM

Finances

Share Ownership

Return on Equity

−29,49 %

Current Ratio

N/A

Debt-to-Equity Ratio

−43,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	158 000	825 000	110 000	24 000
Net Income	23 000	430 000	−457 000	−503 000
Total Assets	3 335 000	3 313 000	9 877 000	10 209 000
Total Equity	−78 000	−101 000	−530 000	−473 000

Income (NOK)	2022	2021	2020	2019
Revenue	158 000	825 000	110 000	24 000
Expenditure	77 000	97 000	112 000	262 000
Operating Profit	81 000	728 000	−1 000	−238 000
Financial Income	0	1 000	1 000	5 000
Financial Costs	59 000	400 000	456 000	271 000
Financial Balance	−59 000	−399 000	−455 000	−266 000
Earnings Before Tax	23 000	329 000	−457 000	−503 000
Tax	0	−100 000	0	0
Net Income	23 000	430 000	−457 000	−503 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 179 000	3 179 000	8 860 000	8 816 000
Total Current Assets	157 000	134 000	1 016 000	1 393 000
Total Assets	3 335 000	3 313 000	9 877 000	10 209 000
Total Retained Equity	−508 000	−531 000	−960 000	−503 000
Total Equity	−78 000	−101 000	−530 000	−473 000
Total Long-Term Debt	3 413 000	3 413 000	10 395 000	10 443 000
Total Current Debt	0	0	12 000	239 000
Total Equity and Debt	3 335 000	3 313 000	9 877 000	10 209 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	147 000	0	0
Other Income	158 000	678 000	110 000	24 000
Revenue	158 000	825 000	110 000	24 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	77 000	97 000	112 000	262 000
Operating Profit	81 000	728 000	−1 000	−238 000
Financial Income	0	1 000	1 000	5 000
Financial Costs	59 000	400 000	456 000	271 000
Financial Balance	−59 000	−399 000	−455 000	−266 000
Dividends	0	0	0	0
Net Income	23 000	430 000	−457 000	−503 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 179 000	3 179 000	8 860 000	8 816 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 179 000	3 179 000	8 860 000	8 816 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 179 000	3 179 000	8 860 000	8 816 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	154 000	134 000	1 016 000	1 393 000
Total Current Assets	157 000	134 000	1 016 000	1 393 000
Total Assets	3 335 000	3 313 000	9 877 000	10 209 000
Total Equity	−78 000	−101 000	−530 000	−473 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 413 000	3 413 000	10 395 000	10 443 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	12 000	239 000
Total Current Debt	0	0	12 000	239 000
Total Equity and Debt	3 335 000	3 313 000	9 877 000	10 209 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−29,49 %	−425,74 %	86,23 %	106,34 %
Debt-to-Equity Ratio	−43,76	−33,79	−19,61	−22,08
Operating Profit Margin	51,27 %	88,24 %	−0,91 %	−991,67 %
Current Ratio	-	-	84,67	5,83
Quick Ratio	-	-	84,67	5,83
Equity Ratio	−0,02	−0,03	−0,05	−0,05
Gross Profit Margin	100 %	100 %	100 %	100 %