RASTA BIL AS

1476 RASTA

Finances

Share Ownership

Return on Equity

18,28 %

Current Ratio

4,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 109 000	6 316 000	5 955 000	4 081 000
Net Income	268 000	542 000	400 000	226 000
Total Assets	1 928 000	2 103 000	1 187 000	604 000
Total Equity	1 466 000	1 197 000	656 000	256 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 109 000	6 316 000	5 955 000	4 081 000
Expenditure	4 765 000	5 622 000	5 441 000	3 791 000
Operating Profit	344 000	695 000	514 000	290 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Earnings Before Tax	344 000	695 000	512 000	290 000
Tax	76 000	153 000	113 000	64 000
Net Income	268 000	542 000	400 000	226 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 000	53 000	73 000	91 000
Total Current Assets	1 882 000	2 050 000	1 114 000	513 000
Total Assets	1 928 000	2 103 000	1 187 000	604 000
Total Retained Equity	1 436 000	1 167 000	626 000	226 000
Total Equity	1 466 000	1 197 000	656 000	256 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	463 000	906 000	531 000	348 000
Total Equity and Debt	1 928 000	2 103 000	1 187 000	604 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 100 000	6 311 000	5 949 000	4 081 000
Other Income	9 000	4 000	6 000	0
Revenue	5 109 000	6 316 000	5 955 000	4 081 000
Cost of Goods Sold	2 464 000	3 467 000	3 945 000	2 380 000
Salary Costs	1 482 000	1 416 000	886 000	755 000
Depreciation	12 000	15 000	18 000	23 000
Impairment	0	0	0	0
Expenditure	4 765 000	5 622 000	5 441 000	3 791 000
Operating Profit	344 000	695 000	514 000	290 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Dividends	0	0	0	0
Net Income	268 000	542 000	400 000	226 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	47 000	58 000	73 000	91 000
Total Tangible Assets	47 000	58 000	73 000	91 000
Total Fiancial Fixed Assets	0	−5 000	0	0
Total Fixed Assets	47 000	53 000	73 000	91 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 270 000	1 967 000	1 106 000	343 000
Total Current Assets	1 882 000	2 050 000	1 114 000	513 000
Total Assets	1 928 000	2 103 000	1 187 000	604 000
Total Equity	1 466 000	1 197 000	656 000	256 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	410 000	81 000	84 000
Unpaid Taxes	184 000	156 000	167 000	109 000
Dividends	0	0	0	0
Other Current Debt	193 000	187 000	171 000	91 000
Total Current Debt	463 000	906 000	531 000	348 000
Total Equity and Debt	1 928 000	2 103 000	1 187 000	604 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,28 %	45,28 %	60,98 %	88,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,73 %	11 %	8,63 %	7,11 %
Current Ratio	4,06	2,26	2,1	1,47
Quick Ratio	4,06	2,26	2,1	1,47
Equity Ratio	0,76	0,57	0,55	0,42
Gross Profit Margin	51,77 %	45,11 %	33,75 %	41,68 %