METAITO AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−533,51 %

Current Ratio

3,09

Debt-to-Equity Ratio

1,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	112 000	587 000	443 000	0
Net Income	−1 035 000	−10 000	−11 000	−20 000
Total Assets	593 000	238 000	147 000	10 000
Total Equity	194 000	−11 000	−1 000	10 000

Income (NOK)	2022	2021	2020	2019
Revenue	112 000	587 000	443 000	0
Expenditure	1 139 000	592 000	453 000	20 000
Operating Profit	−1 027 000	−5 000	−11 000	−20 000
Financial Income	0	0	0	0
Financial Costs	8 000	6 000	0	0
Financial Balance	−8 000	−6 000	0	0
Earnings Before Tax	−1 035 000	−10 000	−11 000	−20 000
Tax	0	0	0	0
Net Income	−1 035 000	−10 000	−11 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	593 000	238 000	147 000	10 000
Total Assets	593 000	238 000	147 000	10 000
Total Retained Equity	−1 076 000	−41 000	−31 000	−20 000
Total Equity	194 000	−11 000	−1 000	10 000
Total Long-Term Debt	207 000	0	30 000	0
Total Current Debt	192 000	249 000	118 000	0
Total Equity and Debt	593 000	238 000	147 000	10 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	112 000	0	0	0
Other Income	0	587 000	443 000	0
Revenue	112 000	587 000	443 000	0
Cost of Goods Sold	1 000	0	0	0
Salary Costs	840 000	533 000	372 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 139 000	592 000	453 000	20 000
Operating Profit	−1 027 000	−5 000	−11 000	−20 000
Financial Income	0	0	0	0
Financial Costs	8 000	6 000	0	0
Financial Balance	−8 000	−6 000	0	0
Dividends	0	0	0	0
Net Income	−1 035 000	−10 000	−11 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	489 000	238 000	147 000	1 000
Total Current Assets	593 000	238 000	147 000	10 000
Total Assets	593 000	238 000	147 000	10 000
Total Equity	194 000	−11 000	−1 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	207 000	0	30 000	0
Creditors	45 000	4 000	3 000	0
Unpaid Taxes	27 000	0	23 000	0
Dividends	0	0	0	0
Other Current Debt	120 000	245 000	92 000	0
Total Current Debt	192 000	249 000	118 000	0
Total Equity and Debt	593 000	238 000	147 000	10 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−533,51 %	90,91 %	1 100 %	−200 %
Debt-to-Equity Ratio	1,07	−0	−30	0
Operating Profit Margin	−916,96 %	−0,85 %	−2,48 %	-
Current Ratio	3,09	0,96	1,25	-
Quick Ratio	3,09	0,96	1,25	-
Equity Ratio	0,33	−0,05	−0,01	1
Gross Profit Margin	99,11 %	100 %	100 %	-