NORDISK BYGGESERVICE AS

0566 OSLO

Finances

Share Ownership

Return on Equity

−10,71 %

Current Ratio

0,2

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 000	334 000	90 000	62 000
Net Income	3 000	47 000	−5 000	−103 000
Total Assets	7 000	65 000	17 000	22 000
Total Equity	−28 000	−31 000	−78 000	−73 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 000	334 000	90 000	62 000
Expenditure	50 000	287 000	96 000	165 000
Operating Profit	3 000	47 000	−5 000	−103 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	3 000	47 000	−5 000	−103 000
Tax	0	0	0	0
Net Income	3 000	47 000	−5 000	−103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	7 000	65 000	17 000	22 000
Total Assets	7 000	65 000	17 000	22 000
Total Retained Equity	−58 000	−61 000	−108 000	−103 000
Total Equity	−28 000	−31 000	−78 000	−73 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	35 000	96 000	95 000	95 000
Total Equity and Debt	7 000	65 000	17 000	22 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	78 000	315 000	84 000	62 000
Other Income	−25 000	19 000	6 000	0
Revenue	53 000	334 000	90 000	62 000
Cost of Goods Sold	−10 000	59 000	0	0
Salary Costs	49 000	213 000	56 000	49 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	287 000	96 000	165 000
Operating Profit	3 000	47 000	−5 000	−103 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	3 000	47 000	−5 000	−103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	40 000	10 000	22 000
Total Current Assets	7 000	65 000	17 000	22 000
Total Assets	7 000	65 000	17 000	22 000
Total Equity	−28 000	−31 000	−78 000	−73 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	1 000
Unpaid Taxes	1 000	20 000	3 000	10 000
Dividends	0	0	0	0
Other Current Debt	34 000	74 000	91 000	84 000
Total Current Debt	35 000	96 000	95 000	95 000
Total Equity and Debt	7 000	65 000	17 000	22 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,71 %	−151,61 %	6,41 %	141,1 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	5,66 %	14,07 %	−5,56 %	−166,13 %
Current Ratio	0,2	0,68	0,18	0,23
Quick Ratio	0,2	0,68	0,18	0,23
Equity Ratio	−4	−0,48	−4,59	−3,32
Gross Profit Margin	118,87 %	82,34 %	100 %	100 %