TROLLVIKA AS

4355 KVERNALAND

Finances

Share Ownership

Return on Equity

−7,56 %

Current Ratio

20,62

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−18 000	−16 000	−12 000	−1 000
Total Assets	268 000	285 000	299 000	299 000
Total Equity	238 000	256 000	272 000	284 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	16 000	12 000	1 000
Operating Profit	−19 000	−16 000	−12 000	−1 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	−18 000	−16 000	−12 000	−1 000
Tax	0	0	0	0
Net Income	−18 000	−16 000	−12 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	268 000	285 000	299 000	299 000
Total Assets	268 000	285 000	299 000	299 000
Total Retained Equity	−62 000	−44 000	−13 000	−1 000
Total Equity	238 000	256 000	272 000	284 000
Total Long-Term Debt	16 000	16 000	15 000	15 000
Total Current Debt	13 000	12 000	12 000	0
Total Equity and Debt	268 000	285 000	299 000	299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	16 000	12 000	1 000
Operating Profit	−19 000	−16 000	−12 000	−1 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	−18 000	−16 000	−12 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	268 000	285 000	299 000	299 000
Total Current Assets	268 000	285 000	299 000	299 000
Total Assets	268 000	285 000	299 000	299 000
Total Equity	238 000	256 000	272 000	284 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 000	16 000	15 000	15 000
Creditors	1 000	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	12 000	10 000	0
Total Current Debt	13 000	12 000	12 000	0
Total Equity and Debt	268 000	285 000	299 000	299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,56 %	−6,25 %	−4,41 %	−0,35 %
Debt-to-Equity Ratio	0,07	0,06	0,06	0,05
Operating Profit Margin	-	-	-	-
Current Ratio	20,62	23,75	24,92	-
Quick Ratio	20,62	23,75	24,92	-
Equity Ratio	0,89	0,9	0,91	0,95
Gross Profit Margin	-	-	-	-