company

HEDMARK MALERFORRETNING AS

2319 HAMAR

Finances

Share Ownership

Return on Equity

85,43 %

Current Ratio

0,26

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	261 000	251 000	494 000	404 000
Net Income	−170 000	52 000	31 000	−142 000
Total Assets	156 000	69 000	39 000	202 000
Total Equity	−199 000	−29 000	−81 000	−112 000

Income (NOK)	2022	2021	2020	2019
Revenue	261 000	251 000	494 000	404 000
Expenditure	474 000	177 000	453 000	586 000
Operating Profit	−213 000	74 000	41 000	−182 000
Financial Income	0	0	0	0
Financial Costs	3 000	7 000	1 000	0
Financial Balance	−3 000	−7 000	−1 000	0
Earnings Before Tax	−216 000	66 000	40 000	−182 000
Tax	−46 000	15 000	9 000	−40 000
Net Income	−170 000	52 000	31 000	−142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	63 000	17 000	31 000	40 000
Total Current Assets	93 000	52 000	8 000	162 000
Total Assets	156 000	69 000	39 000	202 000
Total Retained Equity	−229 000	−59 000	−111 000	−142 000
Total Equity	−199 000	−29 000	−81 000	−112 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	355 000	98 000	120 000	314 000
Total Equity and Debt	156 000	69 000	39 000	202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	261 000	251 000	404 000	404 000
Other Income	0	0	90 000	0
Revenue	261 000	251 000	494 000	404 000
Cost of Goods Sold	223 000	77 000	98 000	212 000
Salary Costs	0	−40 000	211 000	192 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	474 000	177 000	453 000	586 000
Operating Profit	−213 000	74 000	41 000	−182 000
Financial Income	0	0	0	0
Financial Costs	3 000	7 000	1 000	0
Financial Balance	−3 000	−7 000	−1 000	0
Dividends	0	0	0	0
Net Income	−170 000	52 000	31 000	−142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	63 000	17 000	31 000	40 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	63 000	17 000	31 000	40 000
Stock	16 000	16 000	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	4 000	0	38 000
Total Current Assets	93 000	52 000	8 000	162 000
Total Assets	156 000	69 000	39 000	202 000
Total Equity	−199 000	−29 000	−81 000	−112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	13 000	0
Unpaid Taxes	0	17 000	55 000	55 000
Dividends	0	0	0	0
Other Current Debt	355 000	80 000	52 000	259 000
Total Current Debt	355 000	98 000	120 000	314 000
Total Equity and Debt	156 000	69 000	39 000	202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,43 %	−179,31 %	−38,27 %	126,79 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−81,61 %	29,48 %	8,3 %	−45,05 %
Current Ratio	0,26	0,53	0,07	0,52
Quick Ratio	0,27	0,63	0,07	0,52
Equity Ratio	−1,28	−0,42	−2,08	−0,55
Gross Profit Margin	14,56 %	69,32 %	80,16 %	47,52 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English