TOPIT EIENDOM AS

1443 DRØBAK

Finances

Share Ownership

Return on Equity

5,83 %

Current Ratio

6,91

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	623 000	520 000	615 000	540 000
Net Income	129 000	−42 000	−76 000	−62 000
Total Assets	2 436 000	2 643 000	2 391 000	2 519 000
Total Equity	2 213 000	2 085 000	2 127 000	2 202 000

Income (NOK)	2022	2021	2020	2019
Revenue	623 000	520 000	615 000	540 000
Expenditure	432 000	554 000	689 000	598 000
Operating Profit	191 000	−34 000	−74 000	−58 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	2 000	4 000
Financial Balance	0	−2 000	−2 000	−4 000
Earnings Before Tax	191 000	−36 000	−76 000	−61 000
Tax	62 000	5 000	0	0
Net Income	129 000	−42 000	−76 000	−62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 317 000	1 496 000	1 503 000	1 676 000
Total Current Assets	1 119 000	1 147 000	888 000	843 000
Total Assets	2 436 000	2 643 000	2 391 000	2 519 000
Total Retained Equity	2 183 000	2 055 000	2 097 000	2 172 000
Total Equity	2 213 000	2 085 000	2 127 000	2 202 000
Total Long-Term Debt	60 000	450 000	0	0
Total Current Debt	162 000	108 000	265 000	316 000
Total Equity and Debt	2 436 000	2 643 000	2 391 000	2 519 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	623 000	520 000	615 000	540 000
Revenue	623 000	520 000	615 000	540 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−38 000	349 000	333 000
Depreciation	214 000	191 000	173 000	173 000
Impairment	0	0	0	0
Expenditure	432 000	554 000	689 000	598 000
Operating Profit	191 000	−34 000	−74 000	−58 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	2 000	4 000
Financial Balance	0	−2 000	−2 000	−4 000
Dividends	0	0	0	0
Net Income	129 000	−42 000	−76 000	−62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 158 000	1 331 000	1 503 000	1 676 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	158 000	165 000	0	0
Total Tangible Assets	1 317 000	1 496 000	1 503 000	1 676 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 317 000	1 496 000	1 503 000	1 676 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	81 000	222 000	19 000	241 000
Total Current Assets	1 119 000	1 147 000	888 000	843 000
Total Assets	2 436 000	2 643 000	2 391 000	2 519 000
Total Equity	2 213 000	2 085 000	2 127 000	2 202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	60 000	450 000	0	0
Creditors	25 000	24 000	24 000	0
Unpaid Taxes	6 000	9 000	23 000	20 000
Dividends	0	0	0	0
Other Current Debt	70 000	70 000	217 000	295 000
Total Current Debt	162 000	108 000	265 000	316 000
Total Equity and Debt	2 436 000	2 643 000	2 391 000	2 519 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,83 %	−2,01 %	−3,57 %	−2,82 %
Debt-to-Equity Ratio	0,03	0,22	0	0
Operating Profit Margin	30,66 %	−6,54 %	−12,03 %	−10,74 %
Current Ratio	6,91	10,62	3,35	2,67
Quick Ratio	6,91	10,62	3,35	2,67
Equity Ratio	0,91	0,79	0,89	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %