LUDVIGSEN BYGG AS

5354 STRAUME

Finances

Share Ownership

Return on Equity

2,17 %

Current Ratio

0,43

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 383 000	3 309 000	1 428 000	574 000
Net Income	−1 000	140 000	22 000	−232 000
Total Assets	260 000	442 000	181 000	97 000
Total Equity	−46 000	−46 000	−185 000	−208 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 383 000	3 309 000	1 428 000	574 000
Expenditure	5 372 000	3 162 000	1 389 000	797 000
Operating Profit	11 000	147 000	39 000	−223 000
Financial Income	0	0	0	0
Financial Costs	12 000	7 000	17 000	10 000
Financial Balance	−12 000	−7 000	−17 000	−10 000
Earnings Before Tax	−1 000	140 000	22 000	−232 000
Tax	0	0	0	0
Net Income	−1 000	140 000	22 000	−232 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	126 000	185 000	0	0
Total Current Assets	133 000	257 000	181 000	97 000
Total Assets	260 000	442 000	181 000	97 000
Total Retained Equity	−71 000	−70 000	−210 000	−232 000
Total Equity	−46 000	−46 000	−185 000	−208 000
Total Long-Term Debt	0	89 000	0	0
Total Current Debt	306 000	398 000	367 000	305 000
Total Equity and Debt	260 000	442 000	181 000	97 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 383 000	3 309 000	1 428 000	574 000
Other Income	0	0	0	0
Revenue	5 383 000	3 309 000	1 428 000	574 000
Cost of Goods Sold	4 017 000	1 968 000	489 000	158 000
Salary Costs	626 000	543 000	473 000	345 000
Depreciation	50 000	22 000	0	0
Impairment	0	0	0	0
Expenditure	5 372 000	3 162 000	1 389 000	797 000
Operating Profit	11 000	147 000	39 000	−223 000
Financial Income	0	0	0	0
Financial Costs	12 000	7 000	17 000	10 000
Financial Balance	−12 000	−7 000	−17 000	−10 000
Dividends	0	0	0	0
Net Income	−1 000	140 000	22 000	−232 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	116 000	185 000	0	0
Total Tangible Assets	116 000	185 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	126 000	185 000	0	0
Stock	0	14 000	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	158 000	18 000	10 000
Total Current Assets	133 000	257 000	181 000	97 000
Total Assets	260 000	442 000	181 000	97 000
Total Equity	−46 000	−46 000	−185 000	−208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	89 000	0	0
Creditors	113 000	224 000	74 000	107 000
Unpaid Taxes	88 000	115 000	39 000	26 000
Dividends	0	0	0	0
Other Current Debt	105 000	59 000	52 000	39 000
Total Current Debt	306 000	398 000	367 000	305 000
Total Equity and Debt	260 000	442 000	181 000	97 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,17 %	−304,35 %	−11,89 %	111,54 %
Debt-to-Equity Ratio	−0	−1,93	−0	−0
Operating Profit Margin	0,2 %	4,44 %	2,73 %	−38,85 %
Current Ratio	0,43	0,65	0,49	0,32
Quick Ratio	0,43	0,67	0,49	0,32
Equity Ratio	−0,18	−0,1	−1,02	−2,14
Gross Profit Margin	25,38 %	40,53 %	65,76 %	72,47 %