LINJE EIENDOM 2 AS

1464 FJELLHAMAR

Finances

Share Ownership

Return on Equity

113,1 %

Current Ratio

1,69

Debt-to-Equity Ratio

34,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	466 000	146 000	618 000	590 000
Net Income	190 000	−71 000	292 000	239 000
Total Assets	6 087 000	6 130 000	6 285 000	6 158 000
Total Equity	168 000	42 000	30 000	366 000

Income (NOK)	2022	2021	2020	2019
Revenue	466 000	146 000	618 000	590 000
Expenditure	149 000	169 000	165 000	216 000
Operating Profit	317 000	−24 000	453 000	374 000
Financial Income	0	0	0	0
Financial Costs	74 000	67 000	79 000	68 000
Financial Balance	−74 000	−67 000	−79 000	−68 000
Earnings Before Tax	243 000	−91 000	374 000	306 000
Tax	54 000	−20 000	82 000	67 000
Net Income	190 000	−71 000	292 000	239 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 788 000	5 813 000	5 800 000	5 825 000
Total Current Assets	300 000	317 000	485 000	333 000
Total Assets	6 087 000	6 130 000	6 285 000	6 158 000
Total Retained Equity	55 000	−71 000	0	336 000
Total Equity	168 000	42 000	30 000	366 000
Total Long-Term Debt	5 741 000	6 088 000	5 503 000	5 449 000
Total Current Debt	178 000	0	752 000	342 000
Total Equity and Debt	6 087 000	6 130 000	6 285 000	6 158 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	14 000	0
Other Income	466 000	146 000	604 000	590 000
Revenue	466 000	146 000	618 000	590 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	25 000	25 000	25 000	25 000
Impairment	0	0	0	0
Expenditure	149 000	169 000	165 000	216 000
Operating Profit	317 000	−24 000	453 000	374 000
Financial Income	0	0	0	0
Financial Costs	74 000	67 000	79 000	68 000
Financial Balance	−74 000	−67 000	−79 000	−68 000
Dividends	0	0	0	0
Net Income	190 000	−71 000	292 000	239 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 788 000	5 813 000	5 800 000	5 825 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 788 000	5 813 000	5 800 000	5 825 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 788 000	5 813 000	5 800 000	5 825 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	225 000	42 000	40 000	63 000
Total Current Assets	300 000	317 000	485 000	333 000
Total Assets	6 087 000	6 130 000	6 285 000	6 158 000
Total Equity	168 000	42 000	30 000	366 000
Short-Term Group Debt	82 000	0	706 000	288 000
Total Long-Term Debt	5 741 000	6 088 000	5 503 000	5 449 000
Creditors	64 000	0	46 000	54 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	178 000	0	752 000	342 000
Total Equity and Debt	6 087 000	6 130 000	6 285 000	6 158 000

Financial indicators	2022	2021	2020	2019
Return on Equity	113,1 %	−169,05 %	973,33 %	65,3 %
Debt-to-Equity Ratio	34,17	144,95	183,43	14,89
Operating Profit Margin	68,03 %	−16,44 %	73,3 %	63,39 %
Current Ratio	1,69	-	0,64	0,97
Quick Ratio	1,69	-	0,64	0,97
Equity Ratio	0,03	0,01	0	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %